e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended
March 31, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Transition Period
From to
|
001-33289
Commission File Number
ENSTAR GROUP LIMITED
(Exact name of registrant as
specified in its charter)
|
|
|
Bermuda
|
|
N/A
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
P.O. Box HM 2267
Windsor Place,
3rd
Floor
18 Queen Street
Hamilton HM JX
Bermuda
(Address of principal executive
office, including zip code)
(441)
292-3645
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of May 9, 2008, the registrant had outstanding
11,944,289 ordinary shares, par value $1.00 per share.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I FINANCIAL INFORMATION
|
|
Item 1.
|
|
|
Financial Statements:
|
|
|
1
|
|
|
|
|
|
Condensed Consolidated Balance Sheets, As of
March 31, 2008 and December 31, 2007 (Unaudited)
|
|
|
1
|
|
|
|
|
|
Condensed Consolidated Statements of Earnings, Three
Months Ended March 31, 2008 and 2007 (Unaudited)
|
|
|
2
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive
Income, Three Months Ended March 31, 2008 and 2007
(Unaudited)
|
|
|
3
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in
Shareholders Equity, Three Months Ended March 31,
2008 and 2007 (Unaudited)
|
|
|
4
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows,
Three Months Ended March 31, 2008 and 2007 (Unaudited)
|
|
|
5
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
6
|
|
|
|
|
|
Report of the Independent Registered Public
Accounting Firm
|
|
|
21
|
|
|
Item 2.
|
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
22
|
|
|
Item 3.
|
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
32
|
|
|
Item 4.
|
|
|
Controls and Procedures
|
|
|
34
|
|
|
PART II OTHER INFORMATION
|
|
Item 1.
|
|
|
Legal Proceedings
|
|
|
35
|
|
|
Item 1A.
|
|
|
Risk Factors
|
|
|
35
|
|
|
Item 2.
|
|
|
Unregistered Sale of Equity Securities and Use of Proceeds
|
|
|
35
|
|
|
Item 6.
|
|
|
Exhibits
|
|
|
36
|
|
Item 1. FINANCIAL
STATEMENTS
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2008 and December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars, except share
data)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Short-term investments, available for sale, at fair value
(amortized cost:
|
|
|
|
|
|
|
|
|
2008 $111,058; 2007 $15,480)
|
|
$
|
111,049
|
|
|
$
|
15,480
|
|
Fixed maturities, available for sale, at fair value (amortized
cost: 2008 $514,523; 2007 $7,006)
|
|
|
516,056
|
|
|
|
6,878
|
|
Fixed maturities, held to maturity, at amortized cost (fair
value: 2008 $153,661; 2007 $210,998)
|
|
|
152,785
|
|
|
|
211,015
|
|
Fixed maturities, trading, at fair value (amortized cost:
2008 $316,699; 2007 $318,199)
|
|
|
327,799
|
|
|
|
323,623
|
|
Equities, trading, at fair value (cost: 2008 $4,973;
2007 $5,087)
|
|
|
4,615
|
|
|
|
4,900
|
|
Other investments, at fair value
|
|
|
105,391
|
|
|
|
75,300
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
1,217,695
|
|
|
|
637,196
|
|
Cash and cash equivalents
|
|
|
1,480,695
|
|
|
|
995,237
|
|
Restricted cash and cash equivalents
|
|
|
317,691
|
|
|
|
168,096
|
|
Accrued interest receivable
|
|
|
21,076
|
|
|
|
7,200
|
|
Accounts receivable, net
|
|
|
35,094
|
|
|
|
25,379
|
|
Income taxes recoverable
|
|
|
|
|
|
|
658
|
|
Reinsurance balances receivable
|
|
|
758,659
|
|
|
|
465,277
|
|
Goodwill
|
|
|
21,222
|
|
|
|
21,222
|
|
Other assets
|
|
|
142,824
|
|
|
|
96,878
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,994,956
|
|
|
$
|
2,417,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
$
|
2,700,687
|
|
|
$
|
1,591,449
|
|
Reinsurance balances payable
|
|
|
226,949
|
|
|
|
189,870
|
|
Accounts payable and accrued liabilities
|
|
|
25,597
|
|
|
|
21,383
|
|
Income taxes payable
|
|
|
921
|
|
|
|
|
|
Loans payable
|
|
|
329,963
|
|
|
|
60,227
|
|
Other liabilities
|
|
|
77,891
|
|
|
|
40,178
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
3,362,008
|
|
|
|
1,903,107
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST
|
|
|
168,106
|
|
|
|
63,437
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
Authorized issued and fully paid, par value $1 each (authorized
2008: 156,000,000; 2007: 156,000,000)
|
|
|
|
|
|
|
|
|
Ordinary shares (issued and outstanding 2008: 11,947,517; 2007:
11,920,377)
|
|
|
11,948
|
|
|
|
11,920
|
|
Non-voting convertible ordinary shares (issued 2008: 2,972,892;
2007: 2,972,892)
|
|
|
2,973
|
|
|
|
2,973
|
|
Treasury stock at cost (non-voting convertible ordinary shares
2008: 2,972,892; 2007: 2,972,892)
|
|
|
(421,559
|
)
|
|
|
(421,559
|
)
|
Additional paid-in capital
|
|
|
593,712
|
|
|
|
590,934
|
|
Accumulated other comprehensive income
|
|
|
5,785
|
|
|
|
6,035
|
|
Retained earnings
|
|
|
271,983
|
|
|
|
260,296
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
|
464,842
|
|
|
|
450,599
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
$
|
3,994,956
|
|
|
$
|
2,417,143
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
1
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Three-Month Periods Ended March 31, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars, except share and per
share data)
|
|
|
INCOME
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
6,055
|
|
|
$
|
4,661
|
|
Net investment income
|
|
|
590
|
|
|
|
19,938
|
|
Net realized (losses) gains
|
|
|
(1,084
|
)
|
|
|
571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,561
|
|
|
|
25,170
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
Net increase in loss and loss adjustment expense liabilities
|
|
|
685
|
|
|
|
2,510
|
|
Salaries and benefits
|
|
|
11,357
|
|
|
|
12,802
|
|
General and administrative expenses
|
|
|
11,911
|
|
|
|
5,673
|
|
Interest expense
|
|
|
3,315
|
|
|
|
3,176
|
|
Net foreign exchange (gain) loss
|
|
|
(1,335
|
)
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,933
|
|
|
|
24,215
|
|
|
|
|
|
|
|
|
|
|
(LOSS) EARNINGS BEFORE INCOME TAXES AND MINORITY INTEREST
|
|
|
(20,372
|
)
|
|
|
955
|
|
INCOME TAXES
|
|
|
239
|
|
|
|
(1,016
|
)
|
MINORITY INTEREST
|
|
|
(3,376
|
)
|
|
|
(2,248
|
)
|
|
|
|
|
|
|
|
|
|
(LOSS) BEFORE EXTRAORDINARY GAIN
|
|
|
(23,509
|
)
|
|
|
(2,309
|
)
|
Extraordinary gain Negative goodwill (net of
minority interest of $15,084 and $nil, respectively)
|
|
|
35,196
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
11,687
|
|
|
$
|
13,374
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
Loss per share before extraordinary gain basic and
diluted
|
|
$
|
(1.97
|
)
|
|
$
|
(0.21
|
)
|
Extraordinary gain per share basic and diluted
|
|
|
2.95
|
|
|
|
1.41
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic and diluted
|
|
$
|
0.98
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic and diluted
|
|
|
11,927,542
|
|
|
|
11,160,448
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
2
ENSTAR
GROUP LIMITED
For
the Three-Month Periods Ended March 31, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
NET EARNINGS
|
|
$
|
11,687
|
|
|
$
|
13,374
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Unrealized holding gains on investments arising during the period
|
|
|
568
|
|
|
|
571
|
|
Reclassification adjustment for net realized losses (gains)
included in net earnings
|
|
|
1,084
|
|
|
|
(571
|
)
|
Currency translation adjustment
|
|
|
(1,902
|
)
|
|
|
640
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income
|
|
|
(250
|
)
|
|
|
640
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
$
|
11,437
|
|
|
$
|
14,014
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
3
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS EQUITY
For the Three-Month Periods Ended March 31, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
Share Capital Ordinary Shares
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
11,920
|
|
|
$
|
19
|
|
Conversion of shares
|
|
|
|
|
|
|
6,029
|
|
Issue of shares
|
|
|
|
|
|
|
5,775
|
|
Shares repurchased
|
|
|
|
|
|
|
(7
|
)
|
Share awards granted/vested
|
|
|
28
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
11,948
|
|
|
$
|
11,854
|
|
|
|
|
|
|
|
|
|
|
Share Capital Non-Voting Convertible Ordinary
Shares
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
2,973
|
|
|
$
|
|
|
Conversion of shares
|
|
|
|
|
|
|
2,973
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
2,973
|
|
|
$
|
2,973
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
(421,559
|
)
|
|
$
|
|
|
Shares acquired, at cost
|
|
|
|
|
|
|
(421,559
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
(421,559
|
)
|
|
$
|
(421,559
|
)
|
|
|
|
|
|
|
|
|
|
Additional Paid-in Capital
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
590,934
|
|
|
$
|
111,371
|
|
Share awards granted/vested
|
|
|
2,562
|
|
|
|
3,750
|
|
Shares repurchased
|
|
|
|
|
|
|
(16,755
|
)
|
Issue of shares
|
|
|
|
|
|
|
490,269
|
|
Amortization of share awards
|
|
|
216
|
|
|
|
1,738
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
593,712
|
|
|
$
|
590,373
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
6,035
|
|
|
$
|
4,565
|
|
Other comprehensive (loss)/income
|
|
|
(250
|
)
|
|
|
640
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
5,785
|
|
|
$
|
5,205
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
260,296
|
|
|
$
|
202,655
|
|
Adjustment to initially apply FIN 48
|
|
|
|
|
|
|
4,858
|
|
|
|
|
|
|
|
|
|
|
Adjusted balance, beginning of period
|
|
|
260,296
|
|
|
|
207,513
|
|
Conversion of shares
|
|
|
|
|
|
|
(9,002
|
)
|
Net earnings
|
|
|
11,687
|
|
|
|
13,374
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
271,983
|
|
|
$
|
211,885
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
4
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three-Month Periods Ended March 31, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
11,687
|
|
|
$
|
13,374
|
|
Adjustments to reconcile net earnings to cash flows provided by
operating activities:
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
3,376
|
|
|
|
2,248
|
|
Negative goodwill
|
|
|
(35,196
|
)
|
|
|
(15,683
|
)
|
Share-based compensation expense
|
|
|
216
|
|
|
|
1,738
|
|
Net realized and unrealized investment loss (gain)
|
|
|
1,084
|
|
|
|
(576
|
)
|
Share of net loss (earnings) from other investments
|
|
|
26,510
|
|
|
|
(1,459
|
)
|
Other items
|
|
|
1,723
|
|
|
|
1,018
|
|
Depreciation and amortization
|
|
|
191
|
|
|
|
156
|
|
Amortization of bond premiums and discounts
|
|
|
(148
|
)
|
|
|
(99
|
)
|
Net movement of trading securities
|
|
|
(4,202
|
)
|
|
|
117,261
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Reinsurance balances receivable
|
|
|
(160,775
|
)
|
|
|
29,363
|
|
Other assets
|
|
|
(33,814
|
)
|
|
|
(692
|
)
|
Losses and loss adjustment expenses
|
|
|
520,829
|
|
|
|
(18,346
|
)
|
Reinsurance balances payable
|
|
|
14,419
|
|
|
|
(18,040
|
)
|
Accounts payable and accrued liabilities
|
|
|
(4,198
|
)
|
|
|
(150
|
)
|
Other liabilities
|
|
|
32,686
|
|
|
|
13,522
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities
|
|
|
374,388
|
|
|
|
123,635
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
7,067
|
|
|
|
22,899
|
|
Purchase of available-for-sale securities
|
|
|
(163,267
|
)
|
|
|
(33,231
|
)
|
Sales and maturities of available-for-sale securities
|
|
|
21,089
|
|
|
|
113,084
|
|
Maturity of held-to-maturity securities
|
|
|
61,682
|
|
|
|
16,583
|
|
Movement in restricted cash and cash equivalents
|
|
|
(149,595
|
)
|
|
|
(43,119
|
)
|
Funding of other investments
|
|
|
(20,090
|
)
|
|
|
1,038
|
|
Other investing activities
|
|
|
(37
|
)
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
Net cash flows (used in) provided by investing activities
|
|
|
(243,151
|
)
|
|
|
77,127
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Contribution to surplus of subsidiary by minority interest
|
|
|
86,209
|
|
|
|
|
|
Receipt of loans
|
|
|
307,813
|
|
|
|
26,825
|
|
Repayment of loans
|
|
|
(39,800
|
)
|
|
|
(462
|
)
|
Repurchase of shares
|
|
|
|
|
|
|
(16,762
|
)
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by financing activities
|
|
|
354,222
|
|
|
|
9,601
|
|
|
|
|
|
|
|
|
|
|
TRANSLATION ADJUSTMENT
|
|
|
(1
|
)
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
485,458
|
|
|
|
210,409
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
995,237
|
|
|
|
450,817
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
1,480,695
|
|
|
$
|
661,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplement Cash Flow Information
|
|
|
|
|
|
|
|
|
Net income taxes (paid)
|
|
$
|
(1,037
|
)
|
|
$
|
(1,927
|
)
|
Interest paid
|
|
$
|
(1,609
|
)
|
|
$
|
(462
|
)
|
See accompanying notes to the unaudited condensed consolidated
financial statements
5
ENSTAR
GROUP LIMITED
March 31, 2008 and December 31, 2007
(Expressed in thousands of U.S. Dollars, except per
share amounts)
(unaudited)
1. BASIS
OF PREPARATION AND CONSOLIDATION
Our condensed consolidated financial statements have not been
audited. These statements have been prepared in accordance with
U.S. Generally Accepted Accounting Principles
(U.S. GAAP) for interim financial information
and with the instructions to
Form 10-Q
and Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by U.S. GAAP for complete financial
statements. In the opinion of management, these financial
statements reflect all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation
of our financial position and results of operations as at the
end of and for the periods presented. Results of operations for
subsidiaries acquired are included from the dates of their
acquisition by the Company. Intercompany transactions are
eliminated on consolidation. The results of operations for any
interim period are not necessarily indicative of the results for
a full year. All significant inter-company accounts and
transactions have been eliminated. In these notes, the terms
we, us, our, or the
Company refer to Enstar Group Limited and its direct and
indirect subsidiaries. The following information is unaudited
and should be read in conjunction with our Annual Report on
Form 10-K
for the year ended December 31, 2007.
Significant
Accounting Policies
Retroactive reinsurance contracts Premiums on
ceded retroactive contracts are earned when written with a
corresponding reinsurance recoverable established for the amount
of reserves ceded. The initial gain, if applicable, is deferred
and amortized into income over an actuarially determined
expected payout period.
Adoption
of New Accounting Standards
The terms FAS and FASB used in these
notes refer to Statements of Financial Accounting Standards
issued by the United States Financial Accounting Standards Board.
We adopted FAS 157, Fair Value Measurements
(FAS 157), effective January 1, 2008.
Under this standard, fair value is defined as the price that
would be received from the sale of an asset or paid to transfer
a liability (i.e., the exit price) in an orderly
transaction between market participants at the measurement date.
In determining fair value, we use various valuation approaches,
including market and income approaches. FAS 157 establishes
a hierarchy for inputs used in measuring fair value that
maximizes the use of observable inputs and minimizes the use of
unobservable inputs by requiring that the most observable inputs
be used when available. The hierarchy is broken down into three
levels based on the reliability of inputs as follows:
|
|
|
|
|
Level 1 Valuations based on quoted prices in
active markets for identical assets or liabilities that we have
the ability to access. Valuation adjustments and block discounts
are not applied to Level 1 instruments. Since valuations
are based on quoted prices that are readily and regularly
available in an active market, valuation of these products does
not entail a significant degree of judgment.
|
Assets and liabilities utilizing Level 1 inputs include
exchange-listed equity securities that are actively traded.
|
|
|
|
|
Level 2 Valuations based on quoted prices in
markets that are not active or for which significant inputs are
observable (e.g., interest rates, yield curves, prepayment
speeds, default rates, loss severities, etc.) or can be
corroborated by observable market data.
|
Assets and liabilities utilizing Level 2 inputs include:
exchange-listed equity securities that are not actively traded;
U.S. government and agency securities;
non-U.S. government
obligations; corporate and municipal bonds; mortgage-backed
securities (MBS) and asset-backed securities
(ABS).
6
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
1. BASIS
OF PREPARATION AND
CONSOLIDATION (contd)
|
|
|
|
|
Level 3 Valuations based on inputs that are
unobservable and significant to the overall fair value
measurement. The unobservable inputs reflect our own assumptions
about assumptions that market participants might use.
|
|
|
|
Assets and liabilities utilizing Level 3 inputs include:
hedge funds with partial transparency; and credit funds and
short duration high yield funds that are traded in less liquid
markets.
|
The availability of observable inputs can vary from financial
instrument to financial instrument and is affected by a wide
variety of factors, including, for example, the type of
financial instrument, whether the financial instrument is new
and not yet established in the marketplace, and other
characteristics particular to the transaction. To the extent
that valuation is based on models or inputs that are less
observable or unobservable in the market, the determination of
fair value requires significantly more judgment. Accordingly,
the degree of judgment exercised by management in determining
fair value is greatest for instruments categorized in
Level 3. We use prices and inputs that are current as of
the measurement date, including during periods of market
dislocation. In periods of market dislocation, the observability
of prices and inputs may be reduced for many instruments. This
condition could cause an instrument to be reclassified between
levels.
The adoption of FAS 157 did not result in any
cumulative-effect adjustment to our beginning retained earnings
at January 1, 2008, or any material impact on our results
of operations, financial position or liquidity. In February
2008, the FASB issued FSP
FAS 157-2,
Effective Date of FASB Statement No. 157
(FSP
FAS 157-2),
which permits a one-year deferral of the application of
FAS 157 for all non-financial assets and non-financial
liabilities, except those that are recognized or disclosed at
fair value in the financial statements on a recurring basis (at
least annually). Accordingly, we have also adopted FSP
FAS 157-2
effective January 1, 2008, and FAS 157 will not be
applied to our goodwill and other intangible assets measured
annually for impairment testing purposes only. We will adopt
FAS 157 for non-financial assets and non-financial
liabilities on January 1, 2009. The Company is currently
evaluating the related provisions of FAS 157 and their
potential impact on future financial statements.
In February 2007, the FASB issued FAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities (FAS 159). This standard
permits an entity to irrevocably elect fair value on a
contract-by-contract
basis as the initial and subsequent measurement attribute for
many financial instruments and certain other items including
insurance contracts. An entity electing the fair value option
would be required to recognize changes in fair value in earnings
and provide disclosure that will assist investors and other
users of financial information to more easily understand the
effect of the companys choice to use fair value on its
earnings. Further, the entity is required to display the fair
value of those assets and liabilities for which the company has
chosen to use fair value on the face of the balance sheet. This
standard does not eliminate the disclosure requirements about
fair value measurements included in FAS 157 and
FAS No. 107, Disclosures about Fair Value of
Financial Instruments. The adoption of FAS 159 did
not impact retained earnings as of January 1, 2008 because
the Company did not make any elections.
Accounting
Standards Not Yet Adopted
In December 2007, the FASB issued FAS No. 141(R)
Business Combinations (FAS 141(R)).
FAS 141(R) replaces FAS No. 141 Business
Combinations (FAS 141) but retains the
fundamental requirements in FAS No. 141 that the
acquisition method of accounting be used for all business
combinations and for an acquirer to be identified for each
business combination. FAS 141(R) requires an acquirer to
recognize the assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree at the acquisition date,
measured at their fair values as of that date. FAS 141(R)
also requires acquisition-related costs to be recognized
separately from the acquisition, recognize assets acquired and
liabilities assumed arising from contractual contingencies at
their acquisition-date fair values and recognize goodwill as the
excess of the consideration transferred plus the fair value of
any noncontrolling interest in the acquiree at the acquisition
date over the fair values of the identifiable net assets
7
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
1. BASIS
OF PREPARATION AND
CONSOLIDATION (contd)
acquired. FAS 141(R) applies prospectively to business
combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or
after December 15, 2008 (January 1, 2009 for calendar
year-end companies). The Company is currently evaluating the
provisions of FAS 141(R) and its potential impact on future
financial statements.
In December 2007, the FASB issued FAS No. 160
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51
(FAS 160). FAS 160 amends ARB No. 51
to establish accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary. FAS 160 clarifies that a
noncontrolling interest in a subsidiary is an ownership interest
that should be reported as equity in the consolidated financial
statements. FAS 160 requires consolidated net income to be
reported at the amounts that include the amounts attributable to
both the parent and the noncontrolling interest. This statement
also establishes a method of accounting for changes in a
parents ownership interest in a subsidiary that does
result in deconsolidation. FAS 160 is effective for fiscal
years, and interim periods within those fiscal years, beginning
on or after December 15, 2008 (January 1, 2009 for
calendar year-end companies). The presentation and disclosure of
FAS 160 shall be applied retrospectively for all periods
presented. The Company is currently evaluating the provisions of
FAS 160 and its potential impact on future financial
statements.
In March 2008, the FASB issued FAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133 (FAS 161). This Statement
expands the disclosure requirements of FAS 133 and requires
the reporting entity to provide enhanced disclosures about the
objectives and strategies for using derivative instruments,
quantitative disclosures about fair values and amounts of gains
and losses on derivative contracts, and credit-risk related
contingent features in derivative agreements. FAS 161 will
be effective for fiscal years beginning after November 15,
2008 (January 1, 2009 for calendar year-end companies), and
interim periods within those fiscal years. The Company is
currently evaluating the provisions of FAS 161 and its
potential impact on future financial statements.
On February 29, 2008, the Company completed the acquisition
of Guildhall Insurance Company Limited (Guildhall),
a reinsurance company based in the U.K., for total consideration
of £33.4 million (approximately $65.9 million).
The purchase price was financed by the drawdown of approximately
£16.5 million (approximately $32.5 million) from
a facility loan agreement with a London-based bank;
approximately £5.0 million (approximately
$10.0 million) from J.C. Flowers II L.P. (the
Flowers Fund), by way of non-voting equity
participation; and the balance of approximately
£11.9 million (approximately $23.5 million) from
available cash on hand. The Flowers Fund is a private investment
fund advised by J.C. Flowers & Co. LLC. J.
Christopher Flowers, a member of the Companys board of
directors and one of its largest shareholders, is the founder
and Managing Member of J.C. Flowers & Co. LLC. John J.
Oros, the Companys Executive Chairman and a member of its
board of directors, is a Managing Director of J.C.
Flowers & Co. LLC. Mr. Oros splits his time
between J.C. Flowers & Co. LLC and the Company.
The acquisition has been accounted for using the purchase method
of accounting, which requires that the acquirer record the
assets and liabilities acquired at their estimated fair value.
|
|
|
|
|
Purchase price
|
|
$
|
65,571
|
|
Direct costs of acquisition
|
|
|
303
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
65,874
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
65,874
|
|
|
|
|
|
|
8
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
The following summarizes the estimated fair values of the assets
acquired and the liabilities assumed at the date of acquisition:
|
|
|
|
|
Cash, restricted cash and investments
|
|
$
|
108,994
|
|
Reinsurance balances receivable
|
|
|
33,298
|
|
Accounts receivable
|
|
|
4,631
|
|
Losses and loss adjustment expenses
|
|
|
(79,107
|
)
|
Accounts payable
|
|
|
(1,942
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
65,874
|
|
|
|
|
|
|
On March 5, 2008, the Company completed the acquisition
from AMP Limited (AMP) of AMPs
Australian-based closed reinsurance and insurance operations
(Gordian). The purchase price, including acquisition
expenses, was approximately AU$436.9 million (approximately
$405.4 million) and was financed by AU$301.0 million
(approximately $276.5 million), including an arrangement
fee of AU$4.5 million (approximately $4.2 million),
from bank financing provided jointly by a London-based bank and
a German bank; approximately AU$41.6 million (approximately
$39.5 million) from the Flowers Fund, by way of non-voting
equity participation; and approximately AU$98.7 million
(approximately $93.6 million) from available cash on hand.
The acquisition has been accounted for using the purchase method
of accounting, which requires that the acquirer record the
assets and liabilities acquired at their estimated fair value.
|
|
|
|
|
Purchase price
|
|
$
|
401,086
|
|
Direct costs of acquisition
|
|
|
4,326
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
405,412
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
455,692
|
|
|
|
|
|
|
Excess of net assets over purchase price
|
|
$
|
50,280
|
|
Less minority interest share of negative goodwill
|
|
|
(15,084
|
)
|
|
|
|
|
|
Negative goodwill
|
|
$
|
35,196
|
|
|
|
|
|
|
The negative goodwill arose primarily as a result of income
earned by Gordian between the date of the balance sheet on which
the agreed purchase price was based, June 30, 2007, and the
date the acquisition closed, March 5, 2008, and the desire
of the vendors to achieve a substantial reduction in regulatory
capital requirements and therefore to dispose of Gordian at a
discount to fair value.
The following summarizes the estimated fair values of the assets
acquired and the liabilities assumed at the date of the
acquisition:
|
|
|
|
|
Cash, restricted cash and investments
|
|
$
|
872,755
|
|
Reinsurance balances receivable
|
|
|
99,645
|
|
Accounts receivable
|
|
|
31,253
|
|
Losses and loss adjustment expenses
|
|
|
(509,638
|
)
|
Insurance and reinsurance balances payable
|
|
|
(22,660
|
)
|
Accounts payable
|
|
|
(15,663
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
455,692
|
|
|
|
|
|
|
9
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
The fair values of reinsurance assets and liabilities acquired
are derived from probability weighted ranges of the associated
projected cash flows, based on actuarially prepared information
and managements run-off strategy. Any amendment to the
fair values resulting from changes in such information or
strategy will be recognized when they occur.
The following proforma condensed combined income statement for
the three months ended March 31, 2008 combines the
historical consolidated statements of income of the Company with
those of Gordian, which was acquired in the first quarter of
2008, giving effect to the business combinations and related
transactions as if they had occurred on January 1, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar
|
|
|
|
Enstar
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
Group
|
|
|
|
|
|
Proforma
|
|
|
Limited
|
|
Three Months Ended March 31, 2008:
|
|
Limited
|
|
|
Gordian
|
|
|
Adjustment
|
|
|
Proforma
|
|
|
Total income
|
|
$
|
(1,748
|
)
|
|
$
|
14,082
|
|
|
$
|
(5,194
|
)(a)
|
|
$
|
7,140
|
|
Total expenses
|
|
|
(26,262
|
)
|
|
|
(8,854
|
)
|
|
|
(7,619
|
)(c)
|
|
|
(42,735
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) before extraordinary gain
|
|
|
(28,010
|
)
|
|
|
5,228
|
|
|
|
(12,813
|
)
|
|
|
(35,595
|
)
|
Extraordinary gain
|
|
|
35,196
|
|
|
|
|
|
|
|
|
|
|
|
35,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
7,186
|
|
|
$
|
5,228
|
|
|
$
|
(12,813
|
)
|
|
$
|
(399
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per ordinary share before extraordinary
gain basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2.98
|
)
|
Extraordinary gain basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per ordinary share basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,927,542
|
|
The following proforma condensed combined income statement for
the three months ended March 31, 2007 combines the
historical consolidated statements of income of the Company with
those of The Enstar Group, Inc. (EGI), BH
Acquisition Ltd. (BH) and Inter-Ocean Holdings, Ltd.
(Inter-Ocean), each of which was acquired in the
first quarter of 2007, and Gordian, which was acquired in the
first quarter of 2008, giving effect to the business
combinations and related transactions as if they had occurred on
January 1, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
Enstar
|
|
|
|
|
|
|
|
|
|
|
|
Proforma
|
|
|
|
|
|
|
|
|
Proforma
|
|
|
Limited-
|
|
Three Months Ended March 2007:
|
|
Group
|
|
|
BH
|
|
|
EGI
|
|
|
Inter-Ocean
|
|
|
Adjustment
|
|
|
Sub-total
|
|
|
Gordian
|
|
|
Adjustment
|
|
|
Proforma
|
|
|
Total income
|
|
$
|
21,797
|
|
|
$
|
1,252
|
|
|
$
|
1,058
|
|
|
$
|
6,555
|
|
|
$
|
(721
|
)(b)
|
|
$
|
29,941
|
|
|
$
|
18,394
|
|
|
$
|
(3,602
|
)(a)
|
|
$
|
44,733
|
|
Total expenses
|
|
|
(25,128
|
)
|
|
|
(774
|
)
|
|
|
(6,913
|
)
|
|
|
(5,435
|
)
|
|
|
721
|
(d)
|
|
|
(37,529
|
)
|
|
|
1,539
|
|
|
|
(8,458
|
)(c)
|
|
|
(44,448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings before extraordinary gain
|
|
|
(3,331
|
)
|
|
|
478
|
|
|
|
(5,855
|
)
|
|
|
1,120
|
|
|
|
|
|
|
|
(7,588
|
)
|
|
|
19,933
|
|
|
|
(12,060
|
)
|
|
|
285
|
|
Extraordinary gain
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
12,352
|
|
|
$
|
478
|
|
|
$
|
(5,855
|
)
|
|
$
|
1,120
|
|
|
$
|
|
|
|
$
|
8,095
|
|
|
$
|
19,933
|
|
|
$
|
(12,060
|
)
|
|
$
|
15,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share before extraordinary
gain basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.03
|
|
Extraordinary gain basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share before extraordinary
gain diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.02
|
|
Extraordinary gain diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,160,448
|
|
Weighted average shares diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,425,716
|
|
10
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
Notes to
the Pro Forma Condensed Combined Income Statement
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Income:
|
|
|
|
|
|
|
|
|
(a) Adjustment to conform the accounting policy for investments
to that of the Company
|
|
$
|
(5,194
|
)
|
|
$
|
(3,602
|
)
|
(b) Elimination of fees earned prior to acquisition
|
|
|
|
|
|
|
(721
|
)
|
Expenses:
|
|
|
|
|
|
|
|
|
(c) (i) Adjustment to interest expense to reflect the financing
costs of the acquisition for the period
|
|
|
(3,965
|
)
|
|
|
(5,015
|
)
|
(ii) Adjustment to recognize the
amortization of increased run-off provisions
|
|
|
(236
|
)
|
|
|
(205
|
)
|
(iii) Adjustment to recognize
amortization of fair value adjustments recorded at date of
acquisition
|
|
|
(4,976
|
)
|
|
|
(4,319
|
)
|
(iv) To adjust income taxes for pro
forma adjustments at the statutory rate of 30%
|
|
|
1,558
|
|
|
|
1,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,619
|
)
|
|
|
(8,458
|
)
|
(d) Elimination of fees paid prior to acquisition
|
|
|
|
|
|
|
721
|
|
|
|
3.
|
SIGNIFICANT
NEW BUSINESS
|
In December 2007, the Company, in conjunction with JCF FPK I
L.P. (JCF FPK) and a newly-hired executive
management team, formed U.K.-based Shelbourne Group Limited
(Shelbourne) to invest in Reinsurance to Close or
RITC transactions (the transferring of liabilities
from one Lloyds Syndicate to another) with Lloyds of
London insurance and reinsurance syndicates in run-off. JCF FPK
is a joint investment program between Fox-Pitt, Kelton, Cochran,
Caronia & Waller (FPKCCW) and the Flowers
Fund. Shelbourne is a holding company of a Lloyds Managing
Agency, Shelbourne Syndicate Services Limited. The Company owns
50.1% of Shelbourne, which in turn owns 100% of Shelbourne
Syndicate Services Limited, the Managing Agency for Lloyds
Syndicate 2008, a syndicate approved by Lloyds of London
on December 16, 2007 to undertake RITC transactions with
Lloyds syndicates in run-off. In February 2008,
Lloyds Syndicate 2008 entered into RITC agreements with
four Lloyds syndicates with total gross insurance reserves
of approximately $471.2 million.
On February 29, 2008, the Company funded its capital
commitment of approximately £36.0 million
(approximately $72.0 million) by way of a letter of credit
issued by a London-based bank to Lloyds Syndicate 2008.
The letter of credit was secured by a parental guarantee from
the Company in the amount of £12.0 million
(approximately $24.0 million); approximately
£11.0 million (approximately $22.0 million) from
the Flowers Fund (acting in its own capacity and not through JCF
FPK), by way of a non-voting equity participation; and
approximately £13.0 million (approximately
$26.0 million) from available cash on hand. JCF FPKs
capital commitment to Lloyds Syndicate 2008 is
approximately £14.0 million (approximately
$28.0 million).
The Flowers Fund is a private investment fund advised by J.C.
Flowers & Co. LLC. J. Christopher Flowers, a member of
the Companys board of directors and one of its largest
shareholders, is the founder and Managing Member of
J.C. Flowers & Co. LLC. John J. Oros, the
Companys Executive Chairman and a member of its board of
directors, is a Managing Director of
J.C. Flowers & Co LLC. Mr. Oros splits his
time between J.C. Flowers & Co. LLC and the
Company. In addition, an affiliate of the Flowers Fund controls
approximately 41% of FPKCCW.
11
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Available-for-sale
The amortized cost and estimated fair value of investments in
debt securities classified as available for sale are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
As at March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
142,358
|
|
|
$
|
443
|
|
|
$
|
(6
|
)
|
|
$
|
142,795
|
|
Non-U.S.
Government securities
|
|
|
184,394
|
|
|
|
984
|
|
|
|
(45
|
)
|
|
|
185,333
|
|
Corporate debt securities
|
|
|
180,853
|
|
|
|
660
|
|
|
|
(503
|
)
|
|
|
181,010
|
|
Other debt securities
|
|
|
6,918
|
|
|
|
|
|
|
|
|
|
|
|
6,918
|
|
Short term investments
|
|
|
111,058
|
|
|
|
36
|
|
|
|
(45
|
)
|
|
|
111,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
625,581
|
|
|
$
|
2,123
|
|
|
$
|
(599
|
)
|
|
$
|
627,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
$
|
757
|
|
|
$
|
42
|
|
|
$
|
(170
|
)
|
|
$
|
629
|
|
Other debt securities
|
|
|
6,249
|
|
|
|
|
|
|
|
|
|
|
|
6,249
|
|
Short term investments
|
|
|
15,480
|
|
|
|
|
|
|
|
|
|
|
|
15,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,486
|
|
|
$
|
42
|
|
|
$
|
(170
|
)
|
|
$
|
22,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized losses on available for sale debt
securities as at March 31 were split as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Due within one year
|
|
$
|
53
|
|
|
$
|
|
|
After 1 through 5 years
|
|
|
243
|
|
|
|
|
|
After 5 through 10 years
|
|
|
160
|
|
|
|
|
|
After 10 years
|
|
|
143
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
599
|
|
|
$
|
170
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2008 the number of securities classified as
available-for-sale in an unrealized loss position was 50, with a
fair value of $77.6 million. None of these securities has
been in an unrealized loss position for 12 months or longer.
12
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
4.
|
INVESTMENTS (contd)
|
Held-to-maturity
The amortized cost and estimated fair value of investments in
debt securities classified as held-to-maturity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
As at March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
92,078
|
|
|
$
|
1,638
|
|
|
$
|
(208
|
)
|
|
$
|
93,508
|
|
Non-U.S.
Government securities
|
|
|
2,636
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
2,627
|
|
Corporate debt securities
|
|
|
58,071
|
|
|
|
387
|
|
|
|
(932
|
)
|
|
|
57,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
152,785
|
|
|
$
|
2,025
|
|
|
$
|
(1,149
|
)
|
|
$
|
153,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
132,332
|
|
|
$
|
816
|
|
|
$
|
(314
|
)
|
|
$
|
132,834
|
|
Non-U.S.
Government securities
|
|
|
2,534
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
2,522
|
|
Corporate debt securities
|
|
|
76,149
|
|
|
|
159
|
|
|
|
(666
|
)
|
|
|
75,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
211,015
|
|
|
$
|
975
|
|
|
$
|
(992
|
)
|
|
$
|
210,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized losses on held-to-maturity debt securities
as at March 31 were split as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Due within one year
|
|
$
|
113
|
|
|
$
|
161
|
|
After 1 through 5 years
|
|
|
380
|
|
|
|
217
|
|
After 5 through 10 years
|
|
|
11
|
|
|
|
13
|
|
After 10 years
|
|
|
645
|
|
|
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,149
|
|
|
$
|
992
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2008, the number of securities classified
as held-to-maturity in an unrealized loss position was 36 with a
fair value of $33.8 million. Of these securities, the
number of securities that have been in an unrealized loss
position for 12 months or longer was 34 with a fair value
of $18.2 million. As of March 31, 2008, none of these
securities were considered to be other than temporarily
impaired. The Company has the intent and ability to hold these
securities until their maturities. The unrealized losses from
these securities were not a result of credit, collateral or
structural issues.
The amortized cost and estimated fair values as at
March 31, 2008 of debt securities classified as
held-to-maturity by contractual maturity are shown below.
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Due within one year
|
|
$
|
42,933
|
|
|
$
|
42,936
|
|
After 1 through 5 years
|
|
|
100,904
|
|
|
|
102,245
|
|
After 5 through 10 years
|
|
|
161
|
|
|
|
149
|
|
After 10 years
|
|
|
8,787
|
|
|
|
8,331
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
152,785
|
|
|
$
|
153,661
|
|
|
|
|
|
|
|
|
|
|
13
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
4.
|
INVESTMENTS (contd)
|
Actual maturities could differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Trading
The estimated fair value of investments in debt securities and
short-term investments classified as trading securities as of
March 31 was as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
255,499
|
|
|
$
|
237,943
|
|
Non-U.S.
Government securities
|
|
|
3,231
|
|
|
|
3,244
|
|
Corporate debt securities
|
|
|
69,069
|
|
|
|
82,436
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
327,799
|
|
|
$
|
323,623
|
|
|
|
|
|
|
|
|
|
|
Other
Investments
At March 31, 2008 and December 31, 2007, the Company
had $105.4 million and $75.3 million, respectively, of
other investments recorded in limited partnerships, limited
liability companies and equity funds. These other investments
represented 3.5% and 4.2% of total investments and cash and cash
equivalents at March 31, 2008 and December 31, 2007,
respectively. All of the Companys other investments
relating to our investments in limited partnerships and limited
liability companies are subject to restrictions on redemptions
and sales which are determined by the governing documents and
limit the Companys ability to liquidate these investments
in the short term. Due to a lag in the valuations reported by
the managers, the Company records changes in the investment
value with up to a three-month lag. These investments are
accounted for under the equity method. As at March 31, 2008
and December 31, 2007, the Company had unfunded capital
commitments relating to its other investments of $62.3 and
$74.6 million, respectively. As at March 31, 2008,
61.7% of the other investments are with a related party.
In accordance with FAS 157, we have categorized our
investments held at March 31, 2008 between levels as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Value
|
|
|
Fixed maturities - available for sale
|
|
$
|
|
|
|
$
|
627,105
|
|
|
$
|
|
|
|
$
|
627,105
|
|
Fixed maturities - trading
|
|
|
|
|
|
|
326,748
|
|
|
|
1,051
|
|
|
|
327,799
|
|
Equity securities
|
|
|
4,615
|
|
|
|
|
|
|
|
|
|
|
|
4,615
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
105,391
|
|
|
|
105,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
4,615
|
|
|
$
|
953,853
|
|
|
$
|
106,442
|
|
|
$
|
1,064,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
4.
|
INVESTMENTS (contd)
|
The following table presents a reconciliation of the beginning
and ending balances for all investments measured at fair value
on a recurring basis using Level 3 inputs during the period
ended March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008
|
|
|
|
Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity
|
|
|
Equity
|
|
|
Other
|
|
|
|
|
|
|
Investments
|
|
|
Securities
|
|
|
Investments
|
|
|
Total
|
|
|
Level 3 investments as of January 1, 2008
|
|
$
|
1,051
|
|
|
$
|
|
|
|
$
|
75,300
|
|
|
$
|
76,351
|
|
Net purchases (sales and distributions)
|
|
|
|
|
|
|
|
|
|
|
55,461
|
|
|
|
55,461
|
|
Total realized and unrealized losses
|
|
|
|
|
|
|
|
|
|
|
(25,370
|
)
|
|
|
(25,370
|
)
|
Net transfers in and/or (out) of Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 investments as of March 31, 2008
|
|
$
|
1,051
|
|
|
$
|
|
|
|
$
|
105,391
|
|
|
$
|
106,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total losses for the period included in earnings
attributable to the fair value of changes in assets still held
at the reporting date was $26.5 million.
On February 18, 2008, the Company fully repaid the
outstanding principal and accrued interest on the loans used to
partially finance the acquisitions of Cavell Holdings Limited
(U.K.), Marlon Insurance Company Limited and Marlon Management
Services Limited totaling $40.5 million.
In February 2008, a wholly-owned subsidiary of the Company,
Cumberland Holdings Limited (Cumberland), entered
into a term facility agreement jointly with a London-based bank
and a German bank (the Cumberland Facility). On
March 4, 2008, the Company drew down AU$215.0 million
(approximately $197.5 million) from the Facility A
Commitment (Facility A) and AU$86.0 million
(approximately $79.0 million) from the Facility B
Commitment (Facility B) to partially fund the
Gordian acquisition.
|
|
|
|
|
The interest rate on the Facility A is LIBOR plus 2%. Facility A
is repayable in five years and is secured by a first charge over
Cumberlands shares in Gordian. Facility A contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of March 31,
2008, all of the financial covenants relating to Facility A were
met.
|
|
|
|
|
|
The interest rate on Facility B is LIBOR plus 2.75%. Facility B
is repayable in six years and is secured by a first charge over
Cumberlands shares in Gordian. Facility B contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of March 31,
2008, all of the financial covenants relating to Facility B were
met.
|
In February 2008, a wholly-owned subsidiary of the Company,
Rombalds Limited (Rombalds), entered into a term
facility agreement with a London-based bank (the Rombalds
Facility). On February 28, 2008, the Company drew
down $32.5 million from the Rombalds Facility to partially
fund the acquisition of Guildhall. The interest rate on the
Rombalds Facility is LIBOR plus 2%. The facility is repayable in
five years and is secured by a first charge over Rombalds shares
in Guildhall. The Rombalds Facility contains various financial
and business covenants, including limitations on liens on the
stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of March 31,
2008, all of the financial covenants relating to the Rombalds
Facility were met.
15
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
On May 6, 2008, the Company fully repaid outstanding
principal and accrued interest on the loan used to partially
finance the acquisition of Brampton Insurance Company Limited
totaling $19.9 million.
Our share-based compensation plans provide for the grant of
various awards to our employees and to members of the Board of
Directors. These are described in Note 12 to the Consolidated
Financial Statements contained in our Annual Report on
Form 10-K
for the year ended December 31, 2007. The information below
includes both the employee and director components of our
share-based compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Fair
|
|
|
|
|
|
|
Value of
|
|
|
|
Number of
|
|
|
the Award
|
|
|
|
Shares
|
|
|
per Share
|
|
|
Nonvested January 1, 2008
|
|
|
25,862
|
|
|
$
|
122.42
|
|
Granted
|
|
|
27,140
|
|
|
|
95.45
|
|
Vested
|
|
|
(27,140
|
)
|
|
|
95.45
|
|
|
|
|
|
|
|
|
|
|
Nonvested March 31, 2008
|
|
|
25,862
|
|
|
|
111.27
|
|
|
|
|
|
|
|
|
|
|
i) 2004
- 2005 employee share plan
Compensation costs of $0.2 million and $1.7 million
relating to the issuance of share-awards to employees of the
Company in 2004 and 2005 have been recognized in the
Companys statement of earnings for the three months ended
March 31, 2008 and 2007, respectively.
The determination of the share-award expenses was based on the
fair-market value per common share of EGI as of the grant date
and is recognized over the vesting period.
As of March 31, 2008, total unrecognized compensation costs
related to the non-vested share awards amounted to
$0.4 million. These costs are expected to be recognized
over a weighted average period of 0.57 years.
ii) 2006-2010
Annual Incentive Plan and 2006 Equity Incentive Plan
For the three months ended March 31, 2008 and 2007, 27,140
and 38,387 shares were awarded to directors, officers and
employees under the 2006 Equity Incentive Plan. The total value
of the award for the three months ended March 31, 2008 was
$2.6 million and was charged against the
2006-2010
Annual Incentive Plan accrual established for the year ended
December 31, 2007. The total value of the award for the
three months ended March 31, 2007 was $3.8 million of
which $0.5 million was charged as an expense for the three
months ended March 31, 2007 and $3.3 million was
charged against the
2006-2010
Annual Incentive Plan accrual established for the year ended
December 31, 2006.
The accrued expense relating to the
2006-2010
Annual Incentive Plan for the three months ended March 31,
2008 and 2007 was $2.1 million and $2.4 million,
respectively.
16
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
6.
|
EMPLOYEE
BENEFITS (contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Intrinsic
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Value of
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Outstanding January 1, 2008
|
|
|
490,371
|
|
|
$
|
25.40
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding March 31, 2008
|
|
|
490,371
|
|
|
$
|
25.40
|
|
|
$
|
42,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options outstanding and exercisable as of March 31,
2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ranges of
|
|
|
|
|
|
|
|
Weighted Average
|
|
Exercise
|
|
Number of
|
|
|
Weighted Average
|
|
|
Remaining
|
|
Prices
|
|
Options
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
$10 - 20
|
|
|
323,645
|
|
|
$
|
17.20
|
|
|
|
2.9 years
|
|
$40 - 60
|
|
|
166,726
|
|
|
|
41.32
|
|
|
|
5.4 years
|
|
|
|
(c)
|
Deferred
Compensation and Stock Plan for Non-Employee
Directors
|
EGI, prior to its merger with a subsidiary of the Company (the
Merger), had in place a Deferred Compensation and
Stock Plan for Non-Employee Directors which permitted
non-employee directors to receive all or a portion of their
retainer and meeting fees in common stock and to defer all or a
portion of their retainer and meeting fees in stock units. Upon
completion of the Merger, each stock unit was converted from a
right to receive a share of EGI common stock into a right to
receive an Enstar Group Limited ordinary share. No additional
amounts will be deferred under the plan.
On June 5, 2007, the Compensation Committee of the board of
directors of the Company approved the Enstar Group Limited
Deferred Compensation and Ordinary Share Plan for Non-Employee
Directors (the EGL Deferred Compensation Plan)
The EGL Deferred Compensation Plan became effective immediately.
The EGL Deferred Compensation Plan provides each member of the
Companys board of directors who is not an officer or
employee of the Company or any of its subsidiaries (each, a
Non-Employee Director) with the opportunity to elect
(i) to receive all or a portion of his or her compensation
for services as a director in the form of the Companys
ordinary shares instead of cash and (ii) to defer receipt
of all or a portion of such compensation until retirement or
termination.
Non-Employee Directors electing to receive compensation in the
form of ordinary shares will receive whole ordinary shares (with
any fractional shares payable in cash) as of the date
compensation would otherwise have been payable. Non-Employee
Directors electing to defer compensation will have such
compensation converted into share units payable as a lump sum
distribution after the directors separation from
service as defined under Section 409A of the Internal
Revenue Code of 1986, as amended. The lump sum share unit
distribution will be made in the form of ordinary shares, with
fractional shares paid in cash.
For the three months ended March 31, 2008 and 2007, 994 and
Nil shares were issued to Non-Employee Directors under the plan.
17
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The following table sets forth the comparison of basic and
diluted earnings per share for the three-month periods ended
March 31, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Net loss before extraordinary gain
|
|
$
|
(23,509
|
)
|
|
$
|
(2,309
|
)
|
Weighted average shares outstanding basic and diluted
|
|
|
11,927,542
|
|
|
|
11,160,448
|
|
|
|
|
|
|
|
|
|
|
Loss per share before extraordinary gain basic and
diluted
|
|
$
|
(1.97
|
)
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
The following securities have not been included in the
computation of diluted earnings per share because to do so would
have been anti-dilutive for the periods presented.
|
|
|
|
|
|
|
|
|
Share equivalents:
|
|
2008
|
|
|
2007
|
|
|
Unvested shares
|
|
$
|
25,862
|
|
|
$
|
92,293
|
|
Restricted share units
|
|
|
2,141
|
|
|
|
|
|
Options
|
|
|
262,440
|
|
|
|
172,975
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
290,443
|
|
|
$
|
265,268
|
|
|
|
|
|
|
|
|
|
|
The Company amended its earnings per share calculation for 2007
to reflect the anti-dilutive nature of unvested shares and
options.
The weighted average ordinary shares outstanding shown for the
three months ended March 31, 2007 reflect the conversion of
Class A, B, C and D shares to ordinary shares on
January 31, 2007, as part of the recapitalization completed
in connection with the Merger, as if the conversion occurred on
January 1, 2007. For the three months ended March 31,
2007, the ordinary shares issued to acquire EGI are reflected in
the calculation of the weighted average ordinary shares
outstanding from January 31, 2007, the date of issue.
|
|
8.
|
COMMITMENTS
AND CONTINGENCIES
|
On March 28, 2008, the Company committed to subscribe for
its pro-rata share of the rights offering in New NIB Partners
L.P. (New NIB). Our total commitment was
5.0 million (approximately $7.9 million) and was
paid to New NIB on April 11, 2008.
As at March 31, 2008, the Company has guaranteed the
obligations of two of its subsidiaries in respect of letter of
credit issued on their behalf by London-based banks in the
amount of £19.5 million (approximately
$38.7 million) in respect of capital commitments to Lloyds
Syndicate 2008 and insurance contract requirements of one of the
subsidiaries. The guarantees will be triggered should losses
incurred by the subsidiaries exceed available cash on hand
resulting in the letters of credit being drawn. As at
March 31, 2008, the Company has not recorded any
liabilities associated with the guarantees.
18
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
9.
|
RELATED
PARTY TRANSACTIONS
|
The Company has entered into certain transactions with companies
and partnerships that are affiliated with J. Christopher
Flowers and John J. Oros. Messrs Flowers and Oros are members of
the Companys board of directors and Mr. Flowers is
one of the largest shareholders of Enstar.
|
|
|
|
|
During the quarter, the Company funded an additional
$24.4 million of its outstanding capital commitment to
entities affiliated with Messrs. Flowers and Oros. The
Company had, as of March 31, 2008 and December 31,
2007, investments in entities affiliated with Mr. Flowers
with a total value of $65.0 million and $71.6 million,
respectively, and outstanding commitments to entities managed by
Mr. Flowers, for the same periods, of $57.6 million
and $76.3 million, respectively. The Companys
outstanding commitments may be drawn down over approximately the
next six years.
|
|
|
|
In February 2008, the Flowers Fund funded its commitment of
approximately $70.9 million for its share of the economic
interest in each of the Gordian, Guildhall and Shelbourne
transactions.
|
|
|
|
In February 2008, the Company entered into an
AU$301.0 million (approximately $276.5 million) joint
loan facility with an Australian and German bank in which each
bank has 50% participation. The Flowers Fund is a significant
shareholder of the German bank.
|
|
|
|
In March 2008, the Company provided an additional capital
commitment of approximately $7.9 million in respect of an
entity affiliated with Mr. Flowers in which the Company
currently invests. The commitment was funded by the Company on
April 11, 2008.
|
For related party investments associated with
Messrs. Flowers and Oros, as at March 31 2008, these
investments accounted for 92.5% of the total unfunded capital
commitments of the Company, 61.7% of the total amount of
investments classified as Other Investments by the Company and
99.7% of the total write-downs in the quarter by the Company.
The determination of reportable segments is based on how senior
management monitors the Companys operations. The Company
measures the results of its operations under two major business
categories: reinsurance and consulting.
Consulting fees for the reinsurance segment are intercompany
fees paid to the consulting segment. Salary and benefits for the
reinsurance segment relate to the discretionary bonus expense on
the net income after taxes of the reinsurance segment.
19
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
10.
|
SEGMENT
INFORMATION (contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008
|
|
|
|
Reinsurance
|
|
|
Consulting
|
|
|
Total
|
|
|
Consulting fees
|
|
$
|
(7,248
|
)
|
|
$
|
13,303
|
|
|
$
|
6,055
|
|
Net investment income (loss)
|
|
|
5,498
|
|
|
|
(4,908
|
)
|
|
|
590
|
|
Net realized loss
|
|
|
(1,084
|
)
|
|
|
|
|
|
|
(1,084
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,834
|
)
|
|
|
8,395
|
|
|
|
5,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in loss and loss adjustment expense liabilities
|
|
|
685
|
|
|
|
|
|
|
|
685
|
|
Salaries and benefits
|
|
|
2,062
|
|
|
|
9,295
|
|
|
|
11,357
|
|
General and administrative expenses
|
|
|
8,289
|
|
|
|
3,622
|
|
|
|
11,911
|
|
Interest expense
|
|
|
3,315
|
|
|
|
|
|
|
|
3,315
|
|
Net foreign exchange gain
|
|
|
(963
|
)
|
|
|
(372
|
)
|
|
|
(1,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,388
|
|
|
|
12,545
|
|
|
|
25,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and minority interest
|
|
|
(16,222
|
)
|
|
|
(4,150
|
)
|
|
|
(20,372
|
)
|
Income taxes
|
|
|
(1,561
|
)
|
|
|
1,800
|
|
|
|
239
|
|
Minority interest
|
|
|
(3,376
|
)
|
|
|
|
|
|
|
(3,376
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before extraordinary gain
|
|
|
(21,159
|
)
|
|
|
(2,350
|
)
|
|
|
(23,509
|
)
|
Extraordinary gain
|
|
|
35,196
|
|
|
|
|
|
|
|
35,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
14,037
|
|
|
$
|
(2,350
|
)
|
|
$
|
11,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007
|
|
|
|
Reinsurance
|
|
|
Consulting
|
|
|
Total
|
|
|
Consulting fees
|
|
$
|
(6,198
|
)
|
|
$
|
10,859
|
|
|
$
|
4,661
|
|
Net investment income
|
|
|
19,245
|
|
|
|
693
|
|
|
|
19,938
|
|
Net realized gains
|
|
|
571
|
|
|
|
|
|
|
|
571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,618
|
|
|
|
11,552
|
|
|
|
25,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in loss and loss adjustment expense liabilities
|
|
|
2,510
|
|
|
|
|
|
|
|
2,510
|
|
Salaries and benefits
|
|
|
2,864
|
|
|
|
9,938
|
|
|
|
12,802
|
|
General and administrative expenses
|
|
|
2,305
|
|
|
|
3,368
|
|
|
|
5,673
|
|
Interest expense
|
|
|
3,176
|
|
|
|
|
|
|
|
3,176
|
|
Net foreign exchange loss
|
|
|
7
|
|
|
|
47
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,862
|
|
|
|
13,353
|
|
|
|
24,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and minority interest
|
|
|
2,756
|
|
|
|
(1,801
|
)
|
|
|
955
|
|
Income taxes
|
|
|
(108
|
)
|
|
|
(908
|
)
|
|
|
(1,016
|
)
|
Minority interest
|
|
|
(2,248
|
)
|
|
|
|
|
|
|
(2,248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before extraordinary gain
|
|
|
400
|
|
|
|
(2,709
|
)
|
|
|
(2,309
|
)
|
Extraordinary gain
|
|
|
15,683
|
|
|
|
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
16,083
|
|
|
$
|
(2,709
|
)
|
|
$
|
13,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
of Enstar Group Limited
We have reviewed the accompanying condensed consolidated balance
sheet of Enstar Group Limited and subsidiaries (the
Company) as of March 31, 2008, and the related
condensed consolidated statements of earnings and comprehensive
income, changes in shareholders equity and cash flows for
the three-month periods ended March 31, 2008 and 2007.
These interim financial statements are the responsibility of the
Companys management.
We conducted our review in accordance with standards of the
Public Company Accounting Oversight Board (United States). A
review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons
responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in
accordance with standards of the Public Company Accounting
Oversight Board (United States), the objective of which is the
expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material
modifications that should be made to such condensed consolidated
interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of
America.
We have previously audited, in accordance with standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheet of Enstar Group Limited and
subsidiaries as of December 31, 2007 and the related
consolidated statements of earnings, comprehensive income,
changes in shareholders equity, and cash flows for the
year then ended; and in our report dated February 29, 2008,
we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth
in the accompanying condensed consolidated balance sheet as of
December 31, 2007 is fairly stated, in all material
respects, in relation to the consolidated balance sheet from
which it has been derived.
/s/ Deloitte & Touche
Hamilton, Bermuda
May 12, 2008
21
|
|
Item 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following is a discussion and analysis of our results of
operations for the three months ended March 31, 2008 and
2007. This discussion and analysis should be read in conjunction
with the attached unaudited consolidated financial statements
and notes thereto and the audited consolidated financial
statements and notes thereto contained in our Annual Report on
Form 10-K
for the fiscal year ended December 31, 2007.
Business
Overview
Enstar Group Limited, or Enstar, was formed in August 2001 under
the laws of Bermuda to acquire and manage insurance and
reinsurance companies in run-off, and to provide management,
consulting and other services to the insurance and reinsurance
industry.
Since our formation, we have acquired a number of insurance and
reinsurance companies and are now administering those businesses
in run-off. We derive our net earnings from the ownership and
management of these companies primarily by settling insurance
and reinsurance claims below the recorded loss reserves and from
returns on the portfolio of investments retained to pay future
claims. In addition, we have formed other businesses that
provide management and consultancy services, claims inspection
services and reinsurance collection services to our affiliates
and third-party clients for both fixed and success-based fees.
Recent
Transactions
In December 2007, we, in conjunction with JCF FPK I L.P.,
or JCF FPK, and a newly-hired executive management team formed
Shelbourne Group Limited, or Shelbourne, to invest in
Reinsurance to Close or RITC transactions (the
transferring of liabilities from one Lloyds Syndicate to
another) with Lloyds of London insurance and reinsurance
syndicates in run-off. JCF FPK is a joint investment program
between Fox-Pitt, Kelton, Cochran Caronia & Waller, or
FPKCCW, and J.C. Flowers II L.P., or the Flowers Fund.
Shelbourne is a holding company of a Lloyds Managing
Agency, Shelbourne Syndicate Services Limited. The Company owns
50.1% of Shelbourne, which in turn owns 100% of Shelbourne
Syndicate Services Limited, the Managing Agency for Lloyds
Syndicate 2008, a syndicate approved by Lloyds of London
on December 16, 2007 to undertake RITC transactions with
Lloyds syndicates in run-off. In February 2008,
Lloyds Syndicate 2008 entered into RITC agreements with
four Lloyds syndicates with total gross insurance reserves
of approximately $471.2 million.
The Flowers Fund is a private investment fund advised by J.C.
Flowers & Co. LLC. J. Christopher Flowers, a member of
our board of directors and one of our largest shareholders, is
the founder and Managing Member of J.C. Flowers &
Co. LLC. John J. Oros, our Executive Chairman and a member of
our board of directors, is a Managing Director of
J.C. Flowers & Co LLC. Mr. Oros splits his
time between J.C. Flowers & Co. LLC and us. In
addition, an affiliate of the Flowers Fund controls
approximately 41% of FPKCCW.
On February 29, 2008, we funded our capital commitment of
approximately £36.0 million (approximately
$72.0 million) by way of a letter of credit issued by a
London-based bank to Lloyds Syndicate 2008. The letter of
credit was secured by a parental guarantee from us in the amount
of £12.0 million (approximately $24.0 million);
approximately £11.0 million (approximately
$22.0 million) from the Flowers Fund (acting in its own
capacity and not through JCF FPK), by way of a non-voting equity
participation; and approximately £13.0 million
(approximately $26.0 million) from available cash on hand.
JCF FPKs capital commitment to Lloyds Syndicate 2008
is approximately £14.0 million (approximately
$28.0 million).
On March 5, 2008, we completed the previously announced
acquisition of AMP Limiteds, or AMPs,
Australian-based closed reinsurance and insurance operations, or
Gordian. The purchase price, including acquisition expenses, of
AU$436.9 million (approximately $405.4 million) was
financed by approximately AU$301 million (approximately
$276.5 million), including an arrangement fee of
AU$4.5 million (approximately $4.2 million), from bank
financing provided jointly by a London-based bank and a German
bank, in which the Flowers Fund is a significant shareholder of
the German bank; approximately AU$41.6 million
(approximately $39.5 million) from the Flowers Fund, by way
of non-voting equity participation; and approximately
AU$98.7 million (approximately $93.6 million) from
available cash on hand.
22
On February 29, 2008, we completed the previously announced
acquisition of Guildhall Insurance Company Limited, or
Guildhall, a U.K.-based insurance and reinsurance company that
has been in run-off since 1986. The purchase price, including
acquisition expenses, of approximately £33.4 million
(approximately $65.9 million) was financed by the drawdown
of approximately £16.5 million (approximately
$32.5 million) from a U.S. dollar facility loan
agreement with a London-based bank; approximately
£5.0 million (approximately $10.0 million) from
the Flowers Fund, by way of non-voting equity participation; and
approximately £11.9 million (approximately
$23.4 million) from available cash on hand.
Results
of Operations
The following table sets forth our selected consolidated
statement of operations data for each of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
INCOME
|
|
|
|
|
|
|
|
|
Consulting fee income
|
|
$
|
6,055
|
|
|
$
|
4,661
|
|
Net investment income
|
|
|
590
|
|
|
|
19,938
|
|
Net realized (losses)/gains
|
|
|
(1,084
|
)
|
|
|
571
|
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME
|
|
|
5,561
|
|
|
|
25,170
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
Net increase in loss and loss adjustment expense liabilities
|
|
|
685
|
|
|
|
2,510
|
|
Salaries and benefits
|
|
|
11,357
|
|
|
|
12,802
|
|
General and administrative expenses
|
|
|
11,911
|
|
|
|
5,673
|
|
Interest expense
|
|
|
3,315
|
|
|
|
3,176
|
|
Foreign exchange (gain) loss
|
|
|
(1,335
|
)
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSES
|
|
|
25,933
|
|
|
|
24,215
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before income taxes and minority interest
|
|
|
(20,372
|
)
|
|
|
955
|
|
Income tax expense
|
|
|
239
|
|
|
|
(1,016
|
)
|
Minority interest
|
|
|
(3,376
|
)
|
|
|
(2,248
|
)
|
|
|
|
|
|
|
|
|
|
Loss before extraordinary gain
|
|
|
(23,509
|
)
|
|
|
(2,309
|
)
|
Extraordinary gain negative goodwill (net of
minority interest)
|
|
|
35,196
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
11,687
|
|
|
$
|
13,374
|
|
|
|
|
|
|
|
|
|
|
Comparison
of the Three Months Ended March 31, 2008 and
2007
We reported consolidated net earnings of approximately
$11.7 million for the three months ended March 31,
2008 compared to approximately $13.4 million for the same
period in 2007. Included as part of net earnings for 2008 and
2007 are extraordinary gains related to negative goodwill of
$35.2 million (net of minority interest of
$15.1 million) and $15.7 million, respectively. The
increased loss, before extraordinary gain, of approximately
$21.2 million was primarily a result of the following:
|
|
|
|
(i)
|
a decrease in investment income (net of realized (losses)/gains)
of $21.0 million, primarily due to write-downs of
$26.2 million in respect of adjustments to the fair values
of our investments classified as other investments;
|
|
|
(ii)
|
a net increase in salaries and general and administrative
expenses of $4.8 million, primarily as a result of bank
loan structure fees;
|
|
|
(iii)
|
an increase in minority interest of $1.1 million; partially
offset by
|
|
|
(iv)
|
a decrease in income tax expense of $1.3 million;
|
23
|
|
|
|
(v)
|
increased consulting fee income of $1.4 million; and
|
|
|
(vi)
|
a lower increase in loss and loss adjustment expense liabilities
of $1.8 million.
|
Consulting
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
13,303
|
|
|
$
|
10,859
|
|
|
$
|
2,444
|
|
Reinsurance
|
|
|
(7,248
|
)
|
|
|
(6,198
|
)
|
|
|
(1,050
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,055
|
|
|
$
|
4,661
|
|
|
$
|
1,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We earned consulting fees of approximately $6.1 million and
$4.7 million for the three months ended March 31, 2008
and 2007, respectively. The increase in consulting fees
primarily relates to new business.
Internal management fees of $7.2 million and
$6.2 million were paid in the quarters ended March 31,
2008 and 2007, respectively, by our reinsurance companies to our
consulting companies. The increase in internal fees paid to the
consulting segment was due primarily to increased use of
internal audit and collection services along with fees paid by
reinsurance companies that were acquired subsequent to
March 31, 2007.
Net
Investment Income and Net Realized Gains/(Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Net Investment Income
|
|
|
|
|
|
Net Realized Gains/(Losses)
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
(4,908
|
)
|
|
$
|
693
|
|
|
$
|
(5,601
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
5,498
|
|
|
|
19,245
|
|
|
|
(13,747
|
)
|
|
|
(1,084
|
)
|
|
|
571
|
|
|
|
(1,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
590
|
|
|
$
|
19,938
|
|
|
$
|
(19,348
|
)
|
|
$
|
(1,084
|
)
|
|
$
|
571
|
|
|
$
|
(1,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income for the three months ended March 31,
2008 decreased by $19.3 million to $0.6 million, as
compared to $19.9 million for the same period in 2007. The
decrease was primarily attributable to cumulative writedowns of
approximately $26.2 million in the fair value of our
investments in New NIB, the Flowers Fund, Affirmative Insurance
LLC and GSC Partners LP. The writedowns arose primarily due to
subprime and structured credit related exposures held within
various of the limited partnerships portfolio investments.
The average return on the cash and fixed maturities investments
for the three months ended March 31, 2008 was 3.24%, as
compared to the average return of 5.31% for the three months
ended March 31, 2007. The decrease in yield was primarily
the result of the decreasing U.S. interest
rates the U.S. Federal funds rate has decreased from
4.25% on January 1, 2008 to 2.25% on March 31,
2008 partially offset by an increase in cash and
cash equivalent amounts held by us.
Net realized (losses) gains for the three months ended
March 31, 2008 and 2007 were $(1.1) million and
$0.6 million, respectively. Based on our current investment
strategy, we do not expect net realized gains and losses to be
significant.
Fair
Value Measurements
On January 1, 2008, we adopted FAS 157, Fair Value
Measurements (FAS 157), which defines fair
value as the price that would be received to sell an asset or
paid to transfer a liability (i.e. the exit price)
in an orderly transaction between market participants at the
measurement date. Refer to Note 1 of our Consolidated
Financial Statements for a further discussion of this new
standard.
24
The following is a summary of valuation techniques or models we
use to measure fair value by asset and liability classes, which
have not changed significantly since December 31, 2007.
Fixed
Maturity Investments
Our fixed maturity portfolio is managed by three investment
advisors. Through these third parties, we use nationally
recognized pricing services, including pricing vendors, index
providers and broker-dealers to estimate fair value measurements
for all of our fixed maturity investments. These pricing
services include Lehman Index, Reuters Pricing Service, FT
Interactive Data and others.
The pricing service uses market quotations for securities (e.g.,
public common and preferred securities) that have quoted prices
in active markets. When quoted market prices are unavailable,
the pricing service prepares estimates of fair value
measurements for these securities using its proprietary pricing
applications which include available relevant market
information, benchmark curves, benchmarking of like securities,
sector groupings, and matrix pricing.
With the exception of one security held within our trading
portfolio, the fair value estimates of our fixed maturity
investments are based on observable market data. We have
therefore included these as Level 2 investments within the
fair value hierarchy. The one security in our trading portfolio
that does not have observable inputs has been included as a
Level 3 investment within the fair value hierarchy.
To validate the techniques or models used by the pricing
services, we compare the fair value estimates to our knowledge
of the current market and will challenge any prices deemed not
to be representative of fair value.
Further, on a quarterly basis, we evaluate whether the fair
value of a fixed maturity security is other-than-temporarily
impaired when its fair value is below amortized cost. To make
this assessment we consider several factors including
(i) the time period during which there has been a decline
below cost, (ii) the extent of the decline below cost,
(iii) our intent and ability to hold the security,
(iv) the potential for the security to recover in value,
(v) an analysis of the financial condition of the issuer,
and (vi) an analysis of the collateral structure and credit
support of the security, if applicable. If we conclude a
security is other-than-temporarily impaired, we write down the
amortized cost of the security to fair value, with a charge to
net realized investment gains (losses) in the Consolidated
Statement of Operations.
Equity
securities
Our equity securities are managed by an external advisor.
Through this third party, we use nationally recognized pricing
services, including pricing vendors, index providers and
broker-dealers to estimate fair value measurements for all of
our equity securities. These pricing services include FT
Interactive Data and others.
We have categorized all of our equity securities as Level 1
investments as they are based on quoted prices in active markets
for identical assets or liabilities.
Other
Investments
For our investments in limited partnerships, limited liability
companies and equity funds, we measure fair value by obtaining
the most recently published net asset value as advised by the
external fund manager or third party administrator. The
financial statements of each fund generally are audited
annually, using fair value measurement for the underlying
investments. For all public companies within the funds we have
valued the investments based on the latest share price.
Affirmative Investment LLCs value is based on the market
value of the shares of Affirmative Insurance Holdings, Inc.
All of our other investments relating to our investments in
limited partnerships and limited liability companies are subject
to restrictions on redemptions and sales which are determined by
the governing documents and limit our ability to liquidate those
investments in the short term. We have classified our other
investments as Level 3 investments as they reflect our own
assumptions about assumptions that market participants might use.
For the three months ended March 31, 2008, we incurred a
$26.5 million loss in fair value on our other investments.
This unrealized loss was included in our net investment income.
25
The following table summarizes all of our financial assets and
liabilities measured at fair value at March 31, 2008, by
FAS 157 hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets for
|
|
|
Other Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Total Fair
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Value
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity investments
|
|
$
|
|
|
|
$
|
953,853
|
|
|
$
|
1,051
|
|
|
$
|
954,904
|
|
Equity securities
|
|
|
4,615
|
|
|
|
|
|
|
|
|
|
|
|
4,615
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
105,391
|
|
|
|
105,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,615
|
|
|
$
|
953,853
|
|
|
$
|
106,442
|
|
|
$
|
1,064,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total assets
|
|
|
0.1
|
%
|
|
|
23.9
|
%
|
|
|
2.7
|
%
|
|
|
26.7
|
%
|
Net
Increase in Loss and Loss Adjustment Expense
Liabilities:
The net increase in loss and loss adjustment expense liabilities
for the three months ended March 31, 2008 and 2007 were
$0.7 million and $2.5 million, respectively. For 2008,
the increase was attributable to an increase in bad debt
provisions of $1.3 million, the amortization, over the
estimated payout period, of fair value adjustments relating to
companies acquired amounting to $6.5 million, partially
offset by the reduction in estimates of loss adjustment expense
liabilities of $7.1 million, to reflect 2008 run-off
activity. For 2007, the increase was attributable to an increase
in estimates of ultimate losses of $2.2 million, the
amortization, over the estimated payout period, of fair value
adjustments relating to companies acquired amounting to
$5.6 million, partially offset by the reduction in
estimates of loss adjustment expense liabilities of
$5.3 million to reflect 2007 run-off activity. The increase
in estimates of ultimate losses of $2.2 million resulted
from the commutation of one of our largest reinsurance
receivables.
The following table shows the components of the movement in the
net increase in loss and loss adjustment expense liabilities for
the three months ended March 31, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net Losses Paid
|
|
$
|
(3,375
|
)
|
|
$
|
(523
|
)
|
Net Change in Case and LAE Reserves
|
|
|
4,542
|
|
|
|
8,167
|
|
Net Change in IBNR
|
|
|
(482
|
)
|
|
|
(5,134
|
)
|
|
|
|
|
|
|
|
|
|
Net Reduction in Loss and Loss Adjustment
|
|
|
|
|
|
|
|
|
Expense Liabilities
|
|
$
|
685
|
|
|
$
|
2,510
|
|
|
|
|
|
|
|
|
|
|
The table below provides a reconciliation of the beginning and
ending reserves for losses and loss adjustment expenses for the
three months ended March 31, 2008 and March 31, 2007.
Losses incurred and paid are reflected net of reinsurance
recoverables.
26
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Balance as of January 1
|
|
$
|
1,591,449
|
|
|
$
|
1,214,419
|
|
Less: Reinsurance recoverables
|
|
|
427,964
|
|
|
|
342,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,163,485
|
|
|
|
872,259
|
|
Incurred Related to Prior Years
|
|
|
685
|
|
|
|
2,510
|
|
Paids Related to Prior Years
|
|
|
3,375
|
|
|
|
523
|
|
Effect of Exchange Rate Movement
|
|
|
9,413
|
|
|
|
1,361
|
|
Retroactive Reinsurance Contracts Assumed
|
|
|
394,913
|
|
|
|
|
|
Acquired on Acquisition of Subsidiaries
|
|
|
465,887
|
|
|
|
428,921
|
|
|
|
|
|
|
|
|
|
|
Net balance as at March 31
|
|
$
|
2,037,758
|
|
|
$
|
1,305,574
|
|
Plus: Reinsurance recoverables
|
|
|
662,929
|
|
|
|
316,487
|
|
|
|
|
|
|
|
|
|
|
Balance as at March 31
|
|
$
|
2,700,687
|
|
|
$
|
1,622,061
|
|
|
|
|
|
|
|
|
|
|
Salaries
and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
9,295
|
|
|
$
|
9,938
|
|
|
$
|
643
|
|
Reinsurance
|
|
|
2,062
|
|
|
|
2,864
|
|
|
|
802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,357
|
|
|
$
|
12,802
|
|
|
$
|
1,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits, which include expenses relating to our
discretionary bonus and employee share plans, were
$11.4 million and $12.8 million for the three months ended
March 31, 2008 and 2007, respectively. The decrease in the
salaries and benefits for the consulting segment was due
primarily to the payment of a special bonus in 2007 to John
J. Oros and Nimrod T. Frazer, totaling $2.0 million,
in recognition of their contributions to the successful
completion of the merger between us and The Enstar Group, Inc.
and the reduction in stock based compensation expense from
$1.7 million to $0.2 million for the three months
ended March 31, 2007 compared to 2008. These expense
reductions were offset by the growth in staff numbers from 200
as at March 31, 2007 to 253 as at March 31, 2008
following our expansion during 2007 and 2008.
We expect that staff costs will continue to increase moderately
during 2008 as we continue to grow and add staff. Bonus accrual
expenses will be variable and dependent on our overall
profitability.
General
and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
3,622
|
|
|
$
|
3,368
|
|
|
$
|
(254
|
)
|
Reinsurance
|
|
|
8,289
|
|
|
|
2,305
|
|
|
|
(5,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,911
|
|
|
$
|
5,673
|
|
|
$
|
(6,238
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses attributable to the
consulting segment increased by $0.3 million during the
three months ended March 31, 2008, as compared to the three
months ended March 31, 2007.
General and administrative expenses attributable to the
reinsurance segment increased by $6.0 million during the
three months ended March 31, 2008, as compared to the three
months ended March 31, 2007. The increased costs for the
current period relate primarily to additional expenses of
$4.5 million relating to bank loan structure
27
fees incurred in respect of acquisitions completed during the
three months ended March 31, 2008 along with increased
costs of approximately $1.1 million incurred by companies
acquired subsequent to March 31, 2007.
Interest
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
3,315
|
|
|
|
3,176
|
|
|
|
(139
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,315
|
|
|
$
|
3,176
|
|
|
$
|
(139
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense of $3.3 million and $3.2 million was
recorded for the three months ended March 31, 2008 and
2007, respectively. The increase in interest expense is
attributable to the increase in bank borrowings used in the
funding of acquisitions subsequent to March 31, 2007,
primarily in relation to the Gordian and Guildhall acquisitions.
Minority
Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
(3,376
|
)
|
|
|
(2,248
|
)
|
|
|
(1,128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(3,376
|
)
|
|
$
|
(2,248
|
)
|
|
$
|
(1,128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded a minority interest in earnings of $3.4 million
and $2.2 million for the three months ended March 31,
2008 and 2007, respectively. The total for the three months
ended March 31, 2008 relates to the minority economic
interest held by third parties in the earnings of Gordian,
Guildhall, Shelbourne and Hillcot Holdings Ltd. For the same
period in 2007, the minority interest related to Hillcot
Holdings Ltd.
Negative
Goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
35,196
|
|
|
|
15,683
|
|
|
|
19,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
35,196
|
|
|
$
|
15,683
|
|
|
$
|
19,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill of $35.2 million and $15.7 million,
was recorded for the three months ended March 31, 2008 and
2007, respectively. For the three months ended March 31,
2008 the negative goodwill of $35.2 million, net of
minority interest of $15.1 million, was earned in
connection with our acquisition of Gordian and represents the
excess of the cumulative fair value of net assets acquired of
$455.7 million over the cost of $405.4 million. This
excess has, in accordance with SFAS 141 Business
Combinations, been recognized as an extraordinary gain.
The 2008 negative goodwill arose primarily as a result of income
earned by Gordian between the date of the balance sheet on which
the agreed purchase price was based, June 30, 2007, and the
date the acquisition closed, March 5, 2008, and the desire
of the vendors to achieve a substantial reduction in regulatory
capital requirements and therefore to dispose of Gordian at a
discount to fair value.
For the three months ended March 31, 2007 the negative
goodwill of $15.7 million was earned in connection with our
acquisition of Inter-Ocean and represents the excess of the
cumulative fair value of net assets acquired of
$73.2 million over the cost of $57.5 million. The
negative goodwill arose primarily as a result of the strategic
desire
28
of the vendors to achieve an exit from such operations and
therefore to dispose of the companies at a discount to fair
value.
Liquidity
and Capital Resources
As we are a holding company and have no substantial operations
of our own, our assets consist primarily of our investments in
subsidiaries. The potential sources of cash flows to us consist
of dividends, advances and loans from our subsidiary companies.
Our future cash flows depend upon the availability of dividends
or other statutorily permissible payments from our subsidiaries.
The ability to pay dividends and make other distributions is
limited by the applicable laws and regulations of the
jurisdictions in which our insurance and reinsurance
subsidiaries operate, including Bermuda, the United Kingdom,
Australia and Europe, which subject our subsidiaries to
significant regulatory restrictions. These laws and regulations
require, among other things, certain of our insurance and
reinsurance subsidiaries to maintain minimum solvency
requirements and limit the amount of dividends and other
payments that these subsidiaries can pay to us, which in turn
may limit our ability to pay dividends and make other payments.
Our capital management strategy is to preserve sufficient
capital to enable us to make future acquisitions while
maintaining a conservative investment strategy. We believe that
restrictions on liquidity resulting from restrictions on the
payments of dividends by our subsidiary companies will not have
a material impact on our ability to meet our cash obligations.
Our sources of funds primarily consist of the cash and
investment portfolios acquired on the completion of the
acquisition of an insurance or reinsurance company in run-off.
These acquired cash and investment balances are classified as
cash provided by investing activities. We expect to use these
funds acquired, together with collections from reinsurance
debtors, consulting income, investment income and proceeds from
sales and redemption of investments, to pay losses and loss
expenses, salaries and benefits and general and administrative
expenses, with the remainder used for acquisitions, additional
investments and, in the past, for dividend payments to
shareholders. We expect that our reinsurance segment will have a
net use of cash from operations as total net claim settlements
and operating expenses will generally be in excess of investment
income earned. We expect that our consulting segments operating
cash flows will generally be breakeven. We expect our operating
cash flows, together with our existing capital base and cash and
investments acquired on the acquisition of our insurance and
reinsurance subsidiaries, to be sufficient to meet cash
requirements and to operate our business. We currently do not
intend to pay cash dividends on our ordinary shares.
Operating
Net cash provided by our operating activities for the three
months ended March 31, 2008 was $374.4 million
compared to $123.6 million for the three months ended
March 31, 2007. This increase in cash flows is attributable
to net assets assumed on retro-active reinsurance contracts and
higher consulting fee income, partially offset by the purchases
of trading security investments held by us and higher general
and administrative and interest expenses, for the three months
ended March 31, 2008 as compared to the same period in 2007.
Investing
Investing cash flows consist primarily of cash acquired net of
acquisitions along with net proceeds on the sale and purchase of
investments. Net cash (used in) provided by investing activities
was $(243.2) million during the three months ended
March 31, 2008 compared to $77.1 million during the
three months ended March 31, 2007. The decrease in the cash
flows was due to the increase in restricted cash and available
for sale securities acquired in relation to the acquisition
during the three months ended March 31, 2008 and the
decrease in cash acquired on purchase of subsidiaries during the
three months ended March 31, 2008 as compared to the same
period of 2007.
Financing
Net cash provided by financing activities was
$354.2 million during the three months ended March 31,
2008 compared to $9.6 million during the three months ended
March 31, 2007. Cash provided by financing activities in
29
2008 was primarily attributable to the combination of the
receipt of bank loans and capital contributions by minority
interest shareholders relating to the purchase of Guildhall,
Gordian and the financing of Shelbourne.
Long-Term
Debt
On February 18, 2008, we fully repaid the outstanding
principal and accrued interest on the loans used to partially
finance the acquisitions of Cavell Holdings (U.K.), Marlon
Insurance Company Limited and Marlon Management Services Limited
totaling $40.5 million.
In February 2008, a wholly-owned subsidiary of Enstar,
Cumberland Holdings Limited, or Cumberland, entered into a term
facility agreement jointly with a London-based bank and a German
bank, or the Cumberland Facility. On March 4, 2008, we drew
down AU$215.0 million (approximately $197.5 million)
from the Facility A Commitment, or Facility A, and
AU$86.0 million (approximately $79.0 million) from the
Facility B Commitment, or Facility B, to partially fund the
Gordian acquisition.
|
|
|
|
|
The interest rate on Facility A is LIBOR plus 2%. Facility A is
repayable in five years and is secured by a first charge over
Cumberlands shares in Gordian. Facility A contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of March 31,
2008, all of the financial covenants relating to Facility A were
met.
|
|
|
|
The interest rate on Facility B is LIBOR plus 2.75%. Facility B
is repayable in six years and is secured by a first charge over
Cumberlands shares in Gordian. Facility B contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of March 31,
2008, all of the financial covenants relating to Facility B were
met.
|
In February 2008, a wholly-owned subsidiary of Enstar, Rombalds
Limited, or Rombalds, entered into a term facility agreement
with a London-based bank, or the Rombalds Facility. On
February 28, 2008, we drew down $32.5 million from the
Rombalds Facility to partially fund the acquisition of
Guildhall. The interest rate on the Rombalds Facility is LIBOR
plus 2%. The facility is repayable in five years and is secured
by a first charge over Rombalds shares in Guildhall. The
Rombalds Facility contains various financial and business
covenants, including limitations on liens on the stock of
restricted subsidiaries, restrictions as to the disposition of
the stock of restricted subsidiaries and limitations on mergers
and consolidations. As of March 31, 2008, all of the
financial covenants relating to the Rombalds Facility were met.
On May 6, 2008, we fully repaid outstanding principal and
accrued interest on the loan used to partially finance the
acquisition of Brampton Insurance Company Limited totaling
$19.9 million.
Aggregate
Contractual Obligations
The following table shows our aggregate contractual obligations
by time period remaining to due date as at March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
1-3
|
|
|
3-5
|
|
|
More Than
|
|
Payments due by period:
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
|
|
|
(in millions of U.S. dollars)
|
|
|
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment commitments
|
|
$
|
62.3
|
|
|
$
|
24.6
|
|
|
$
|
35.5
|
|
|
$
|
1.8
|
|
|
$
|
0.4
|
|
Operating lease obligations
|
|
|
7.8
|
|
|
|
1.3
|
|
|
|
3.6
|
|
|
|
1.8
|
|
|
|
1.1
|
|
Loan repayments
|
|
|
327.2
|
|
|
|
19.4
|
|
|
|
|
|
|
|
229.3
|
|
|
|
78.5
|
|
Gross reserves for losses and loss expenses
|
|
|
2,700.7
|
|
|
|
272.1
|
|
|
|
831.9
|
|
|
|
620.7
|
|
|
|
976.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,098.0
|
|
|
$
|
317.4
|
|
|
$
|
871.0
|
|
|
$
|
853.6
|
|
|
$
|
1,056.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts included in net reserves for losses and loss
adjustment expenses reflect the estimated timing of expected
loss payments on known claims and anticipated future claims.
Both the amount and timing of cash flows
30
are uncertain and do not have contractual payout terms. For a
discussion of these uncertainties, see our Managements
Discussion and Analysis of Results of Operations and Financial
Condition contained in our Annual Report on
Form 10-K
for the year ended December 31, 2007.
We have an accrued liability of approximately $12.5 million
for unrecognized tax benefits as of March 31, 2008. We are
not able to make reasonably reliable estimates of the period in
which any cash settlements that may arise with any of the
respective tax authorities would be made. Therefore the
liability for unrecognized tax benefits is not included in the
table above.
Commitments
and Contingencies
On March 28, 2008, we committed to subscribe for our
pro-rata share of the rights offering in New NIB Partners L.P.,
or New NIB. Our total commitment was 5.0 million
(approximately $7.9 million) and was paid to New NIB on
April 11, 2008.
As at March 31, 2008, we guaranteed the obligations of two
of our subsidiaries in respect of letters of credit issued on
their behalf by London-based banks in the amount of
£19.5 million (approximately $38.7 million) in
respect of capital commitments to Lloyds Syndicate 2008
and insurance contract requirements of one of the subsidiaries.
The guarantees will be triggered should losses incurred by the
subsidiaries exceed available cash on hand resulting in the
letters of credit being drawn. As at March 31, 2008, we
have not recorded any liabilities associated with the guarantees.
Critical
Accounting Estimates
Our critical accounting estimates are discussed in
Managements Discussion and Analysis of Results of
Operations and Financial Condition contained in our Annual
Report on
Form 10-K
for the year ended December 31, 2007.
Off-Balance
Sheet and Special Purpose Entity Arrangements
At March 31, 2008, we have not entered into any off-balance
sheet arrangements, as defined by Item 303(a)(4) of
Regulation S-K.
Cautionary
Statement Regarding Forward-Looking Statements
This quarterly report contains statements that constitute
forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934, as
amended, or the Exchange Act, with respect to our financial
condition, results of operations, business strategies, operating
efficiencies, competitive positions, growth opportunities, plans
and objectives of our management, as well as the markets for our
ordinary shares and the insurance and reinsurance sectors in
general. Statements that include words such as
estimate, project, plan,
intend, expect, anticipate,
believe, would, should,
could, seek, and similar statements of a
future or forward-looking nature identify forward-looking
statements for purposes of the federal securities laws or
otherwise. All forward-looking statements are necessarily
estimates or expectations, and not statements of historical
fact, reflecting the best judgment of our management and involve
a number of risks and uncertainties that could cause actual
results to differ materially from those suggested by the
forward-looking statements. These forward-looking statements
should, therefore, be considered in light of various important
factors, including those set forth in and incorporated by
reference in this quarterly report.
Factors that could cause actual results to differ materially
from those suggested by the forward-looking statements include:
|
|
|
|
|
risks associated with implementing our business strategies and
initiatives;
|
|
|
|
the adequacy of our loss reserves and the need to adjust such
reserves as claims develop over time;
|
|
|
|
risks relating to the availability and collectibility of our
reinsurance;
|
31
|
|
|
|
|
tax, regulatory or legal restrictions or limitations applicable
to us or the insurance and reinsurance business generally;
|
|
|
|
increased competitive pressures, including the consolidation and
increased globalization of reinsurance providers;
|
|
|
|
emerging claim and coverage issues;
|
|
|
|
lengthy and unpredictable litigation affecting assessment of
losses
and/or
coverage issues;
|
|
|
|
loss of key personnel;
|
|
|
|
changes in our plans, strategies, objectives, expectations or
intentions, which may happen at any time at managements
discretion;
|
|
|
|
operational risks, including system or human failures;
|
|
|
|
risks that we may require additional capital in the future which
may not be available or may be available only on unfavorable
terms;
|
|
|
|
the risk that ongoing or future industry regulatory developments
will disrupt our business, or mandate changes in industry
practices in ways that increase our costs, decrease our revenues
or require us to alter aspects of the way we do business;
|
|
|
|
changes in Bermuda law or regulation or the political stability
of Bermuda;
|
|
|
|
changes in regulations or tax laws applicable to us or our
subsidiaries, or the risk that we or one of our
non-U.S. subsidiaries
become subject to significant, or significantly increased,
income taxes in the United States or elsewhere;
|
|
|
|
losses due to foreign currency exchange rate fluctuations;
|
|
|
|
changes in accounting policies or practices; and
|
|
|
|
changes in economic conditions, including interest rates,
inflation, currency exchange rates, equity markets and credit
conditions which could affect our investment portfolio.
|
The factors listed above should not be construed as
exhaustive and should be read in conjunction with the other
cautionary statements and Risk Factors that are included in our
Annual Report on
Form 10-K
for the fiscal year ended December 31, 2007, filed with the
SEC on February 29, 2008, as well as in the materials filed
and to be filed with the SEC. We undertake no obligation to
publicly update or review any forward looking statement, whether
as a result of new information, future developments or
otherwise.
|
|
Item 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Our balance sheets include a substantial amount of assets and to
a lesser extent liabilities whose fair values are subject to
market risks. Market risk represents the potential for an
economic loss due to adverse changes in the fair value of a
financial instrument. Our most significant market risks are
primarily associated with changes in interest rates and foreign
currency exchange rates. The following provides analysis on the
potential effects that these market risk exposures could have on
the future earnings.
Interest
Rate Risk
We have calculated the effect that an immediate parallel shift
in the U.S. interest rate yield curve would have on our
investments at March 31, 2008. The modeling of this effect
was performed on our investments classified as either trading or
available-for-sale, as a shift in the yield curve would not have
an impact on our fixed income
32
investments classified as held to maturity because they are
carried at purchase cost adjusted for amortization of premiums
and discounts. The results of this analysis are summarized in
the table below.
Interest
Rate Movement Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Shift in Basis Points
|
|
|
|
|
|
|
-50
|
|
|
-25
|
|
|
0
|
|
|
+25
|
|
|
+50
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Total Market Value
|
|
$
|
725,690
|
|
|
$
|
677,182
|
|
|
$
|
628,673
|
|
|
$
|
580,164
|
|
|
$
|
531,656
|
|
Market Value Change from Base
|
|
|
15.0
|
%
|
|
|
8.0
|
%
|
|
|
0.0
|
%
|
|
|
(8.0
|
)%
|
|
|
(15.0
|
)%
|
Change in Unrealized Value
|
|
$
|
97,017
|
|
|
$
|
48,509
|
|
|
$
|
|
|
|
$
|
(48,509
|
)
|
|
$
|
(97,017
|
)
|
As a holder of fixed income securities we also have exposure to
credit risk. In an effort to minimize this risk, our investment
guidelines have been defined to ensure that the fixed income
portfolio is invested in high-quality securities. As of
March 31, 2008, approximately 89.9% of our fixed income
investment portfolio was rated AA- or better by
Standard & Poors.
Effects
of Inflation
We do not believe that inflation has had a material effect on
our consolidated results of operations. Loss reserves are
established to recognize likely loss settlements at the date
payment is made. Those reserves inherently recognize the
anticipated effects of inflation. The actual effects of
inflation on our results cannot be accurately known, however,
until claims are ultimately resolved.
Foreign
Currency Risk
Through our subsidiaries, we conduct business in a variety of
non-U.S. currencies,
the principal exposures being in the currencies set out in the
table below. Assets and liabilities denominated in foreign
currencies are exposed to changes in currency exchange rates. As
our functional currency is the U.S. Dollar, exchange rate
fluctuations may materially impact our results of operations and
financial position. We currently do not use foreign currency
hedges to manage our foreign currency exchange risk. We, where
possible, manage our exposure to foreign currency exchange risk
by broadly matching our
non-U.S. Dollar
denominated assets against our
non-U.S. Dollar
denominated liabilities. This matching process is done quarterly
in arrears and therefore any mismatches occurring in the period
may give rise to foreign exchange gains and losses, which could
adversely affect our operating results. We are, however,
required to maintain assets in
non-U.S. Dollars
to meet certain local country branch requirements, which
restricts our ability to manage these exposures through the
matching of our assets and liabilities.
The table below summarizes our gross and net exposure as of
March 31, 2008 to foreign currencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
|
|
Euro
|
|
|
AUD
|
|
|
CDN
|
|
|
Other
|
|
|
Total
|
|
|
|
(in millions of U.S. dollars)
|
|
|
Total Assets
|
|
$
|
1,087.6
|
|
|
$
|
146.7
|
|
|
$
|
221.7
|
|
|
$
|
18.4
|
|
|
$
|
25.0
|
|
|
$
|
1,499.4
|
|
Total Liabilities
|
|
|
900.0
|
|
|
|
143.7
|
|
|
|
89.8
|
|
|
|
7.3
|
|
|
|
24.4
|
|
|
|
1,165.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Foreign Currency Exposure
|
|
$
|
187.6
|
|
|
$
|
3.0
|
|
|
$
|
131.9
|
|
|
$
|
11.1
|
|
|
$
|
0.6
|
|
|
$
|
334.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding any tax effects, as of March 31, 2008, a 10% change in
the U.S. Dollar relative to the other currencies held by us
would have resulted in a $33.4 million change in the net
assets held by us.
33
|
|
Item 4.
|
CONTROLS
AND PROCEDURES
|
Evaluation
of Disclosure Controls and Procedures
Our management has performed an evaluation, with the
participation of our Chief Executive Officer and Chief Financial
Officer, of the effectiveness of our disclosure controls and
procedures (as defined in
Rules 13a-15(e)
and
15d-15(e) of
the Exchange Act) as of March 31, 2008. Based upon that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
are effective to ensure that information that we are required to
disclose in reports that we file or submit under the Exchange
Act is recorded, processed, summarized and reported within the
time periods specified in the rules and forms of the SEC and is
accumulated and communicated to management, including its
principal executive and principal financial officers, as
appropriate to allow timely decisions regarding required
disclosure.
Changes
in Internal Controls
Our management has performed an evaluation, with the
participation of our Chief Executive Officer and our Chief
Financial Officer, of changes in our internal control over
financial reporting that occurred during the quarter ended
March 31, 2008. Based upon that evaluation there were no
changes in our internal control over financial reporting that
occurred during the quarter ended March 31, 2008 that have
materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
34
PART II
OTHER INFORMATION
|
|
Item 1.
|
LEGAL
PROCEEDINGS
|
We are, from time to time, involved in various legal proceedings
in the ordinary course of business, including litigation
regarding claims. We do not believe that the resolution of any
currently pending legal proceedings, either individually or
taken as a whole, will have a material adverse effect on our
business, results of operations or financial condition.
Nevertheless, we cannot assure you that lawsuits, arbitrations
or other litigation will not have a material adverse effect on
our business, financial condition or results of operations. We
anticipate that, similar to the rest of the insurance and
reinsurance industry, we will continue to be subject to
litigation and arbitration proceedings in the ordinary course of
business, including litigation generally related to the scope of
coverage with respect to asbestos and environmental claims.
There can be no assurance that any such future litigation will
not have a material adverse effect on our business, financial
condition or results of operations.
In April 2008, we, Enstar US, Inc., our indirect subsidiary, or
Enstar US, Dukes Place Limited and certain affiliates of Dukes
Place, or, collectively, Dukes Place, were named as defendants
in a lawsuit filed in the United States District Court for
the Southern District of New York by National Indemnity Company,
or NICO, an indirect subsidiary of Berkshire Hathaway. The
complaint alleges, among other things, that Dukes Place, we and
Enstar US: (i) interfered with the rights of NICO as
reinsurer under reinsurance agreements entered into between NICO
and each of Stonewall Insurance Company, or Stonewall, and
Seaton Insurance Company, or Seaton, two Rhode Island domiciled
insurers that are indirect subsidiaries of Dukes Place, and
(ii) breached certain duties owed to NICO under management
agreements between Enstar US and each of Stonewall and Seaton.
The suit was filed shortly after Virginia Holdings Limited, our
indirect subsidiary, or Virginia Holdings, completed a hearing
before the Rhode Island Department of Business Regulation as
part of Virginia Holdings application to buy a 44.4%
interest in the insurers from Dukes Place. The suit does not
seek a stated amount of damages. Our management and our US legal
counsel believe the claims in the suit are without merit and
will not have a material impact on us or our subsidiaries. Our
management intends to vigorously defend both us and Enstar US
against the claims.
Item 1A. RISK
FACTORS
Our results of operations and financial condition are subject to
numerous risks and uncertainties described in Part I,
Item 1A. Risk Factors in our Annual Report on
Form 10-K
for the fiscal year ended December 31, 2007, filed with the
SEC on February 29, 2008. The risk factors identified
therein have not materially changed.
|
|
Item 2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
On January 2, 2008, we credited an aggregate of
994.177 share units to the accounts of non-employee
directors under the Deferred Compensation and Ordinary Share
Plan for Non-Employee Directors. Under this plan, non-employee
directors electing to defer receipt of all or a portion of their
compensation for service as directors until retirement or
termination receive such compensation in the form of share units
payable as a lump sum distribution upon termination of service.
The lump sum share unit distribution will be made in the form of
ordinary shares, with fractional shares paid in cash. The offer
and issuance of these share units are exempt from registration
under Section 4(2) of the Securities Act of 1933, or the
Securities Act, and the rules and regulations thereunder, as
transactions by an issuer not involving any public offering.
Alternatively, registration of such shares was not required
because their issuance did not involve a sale under
Section 2(3) of the Securities Act.
35
|
|
|
|
|
|
10
|
.1+
|
|
Enstar Group Limited Amended and Restated Employee Share
Purchase Plan (incorporated by reference to Appendix A to
the Companys Definitive Proxy Statement, as filed with the
Securities and Exchange Commission on April 29, 2008).
|
|
15
|
.1*
|
|
Deloitte & Touche Letter Regarding Unaudited Interim
Financial Information.
|
|
31
|
.1*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
|
+ |
|
Denotes management contract or compensatory arrangement |
36
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on
May 12, 2008.
ENSTAR GROUP LIMITED
|
|
|
|
By:
|
/s/ Richard
J. Harris
|
Richard J. Harris
Chief Financial Officer, Authorized Signatory and
Principal Accounting and Financial Officer
37
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
10
|
.1+
|
|
Enstar Group Limited Amended and Restated Employee Share
Purchase Plan (incorporated by reference to Appendix A to
the Companys Definitive Proxy Statement, as filed with the
Securities and Exchange Commission on April 29, 2008).
|
|
15
|
.1*
|
|
Deloitte & Touche Letter Regarding Unaudited Interim
Financial Information.
|
|
31
|
.1*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
|
+ |
|
Denotes management contract or compensatory arrangement |
38
exv15w1
EXHIBIT 15.1
May 12, 2008
Enstar Group Limited
3rd Floor, Windsor Place
18 Queen Street
Hamilton HM JX, Bermuda
Attention: Richard Harris, CFO
We have reviewed, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the unaudited condensed consolidated interim financial information of Enstar Group
Limited and subsidiaries for the periods ended March 31, 2008, and 2007, as indicated in our report
dated May 12, 2008. As indicated in our report, because we did not perform an audit, we expressed
no opinion on that information.
We are aware that our report referred to above, which is included in your Quarterly Report on Form
10-Q for the quarter ended March 31, 2008 is incorporated by reference in Registration Statement
Nos. 333-149551, 333-148863, 333-148862 and 333-141793 of Enstar Group Limited on Forms S-8.
We also are aware that the aforementioned reports, pursuant to Rule 436(c) under the Securities Act
of 1933, are not considered a part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant within the meaning of Sections 7 and
11 of that Act.
/s/
Deloitte & Touche
Hamilton, Bermuda
exv31w1
EXHIBIT 31.1
CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a),
AS ADOPTED PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Dominic F. Silvester, certify that:
1. |
|
I have reviewed this Quarterly Report on Form 10-Q of Enstar Group Limited; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officers and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which
this report is being prepared; |
|
|
b. |
|
Designed such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
|
|
c. |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
|
|
d. |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
that has materially affected, or is reasonably likely to materially affect, the
registrants internal control over financial reporting; and |
5. |
|
The registrants other certifying officers and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
|
a. |
|
All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial
information; and |
|
|
b. |
|
Any fraud, whether or not material, that involves management or other employees
who have a significant role in the registrants internal control over financial
reporting. |
Dated: May 12, 2008
|
|
|
|
|
/s/ Dominic F. Silvester
|
|
|
Dominic F. Silvester |
|
|
Chief Executive Officer |
|
|
|
exv31w2
EXHIBIT 31.2
CERTIFICATION PURSUANT TO
RULE 13a-14(a)/15d-14(a),
AS ADOPTED PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Richard J. Harris, certify that:
1. |
|
I have reviewed this Quarterly Report on Form 10-Q of Enstar Group Limited; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officers and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which
this report is being prepared; |
|
|
b. |
|
Designed such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
|
|
c. |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
|
|
d. |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
that has materially affected, or is reasonably likely to materially affect, the
registrants internal control over financial reporting; and |
5. |
|
The registrants other certifying officers and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
|
a. |
|
All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial
information; and |
|
|
b. |
|
Any fraud, whether or not material, that involves management or other employees
who have a significant role in the registrants internal control over financial
reporting. |
Dated: May 12, 2008
|
|
|
|
|
/s/ Richard J. Harris
|
|
|
Richard J. Harris |
|
|
Chief Financial Officer |
|
|
|
exv32w1
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Enstar Group Limited (the Company) on Form 10-Q
for the quarterly period ended March 31, 2008, as filed with the Securities and Exchange Commission
on the date hereof (the Report), I, Dominic F. Silvester, certify, pursuant to 18 U.S.C. section
1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my
knowledge:
|
(1) |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and |
|
|
(2) |
|
The information contained in the Report fairly presents, in all material respects,
the financial condition and results of operations of the Company. |
Dated: May 12, 2008
|
|
|
|
|
/s/ Dominic F. Silvester
|
|
|
Dominic F. Silvester |
|
|
Chief Executive Officer |
|
|
|
exv32w2
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Enstar Group Limited (the Company) on Form 10-Q
for the quarterly period ended March 31, 2008, as filed with the Securities and Exchange Commission
on the date hereof (the Report), I, Richard J. Harris, certify, pursuant to 18 U.S.C. section
1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my
knowledge:
|
(1) |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and |
|
|
(2) |
|
The information contained in the Report fairly presents, in all material respects,
the financial condition and results of operations of the Company. |
Dated: May 12, 2008
|
|
|
|
|
/s/ Richard J. Harris
|
|
|
Richard J. Harris |
|
|
Chief Financial Officer |
|
|
|